La Opala RG

BSE : 526947 | NSE : LAOPALA

Industry : Glass Products | ISIN : INE059D01020 | FreeFloat : 35.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)659.93
Net Worth (NW)740.49
Intrinsic Worth (IW)1,400.42
Market Cap (MC)3,852.81
Economic Value Added-9.10
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)47.12%
IC Gross Margin (EBITDA/IC)21.45%
IC Net Margin (NPT/IC)14.83%
Knowledge Turnover (Sales/IC)0.52
Market to Intrinsic Value (MC/IW)2.75

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 126.16Rs. 347.10
8 Aug 2022 ---- Rs. 314.35
4.75     1.51%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 298.99BuyHold
KB > 50% : No50 DMA : Rs. 274.55
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
S
58.07
61.95
28.65
24.61
24.48
20.35
9.36
Sep-19
S
67.89
73.22
32.88
28.75
28.59
24.80
18.37
Dec-19
S
80.24
85.27
38.07
34.01
33.82
25.43
9.46
Mar-20
S
63.82
66.26
21.59
17.85
17.75
13.69
10.90
Jun-20
S
10.11
10.84
-2.01
-5.23
-5.30
-3.04
-3.04
Sep-20
S
42.41
42.47
12.54
9.58
9.51
7.39
7.39
Dec-20
S
78.39
82.92
35.78
32.81
32.76
25.31
25.31
Mar-21
S
80.37
83.13
30.16
27.08
27.02
19.91
19.91
Jun-21
S
32.17
37.39
14.75
11.66
11.56
8.86
8.86
Sep-21
S
92.29
97.51
40.75
37.59
36.40
27.35
27.35
Dec-21
S
108.59
112.69
48.95
45.39
43.67
32.49
32.49
Mar-22
S
89.65
94.25
36.96
33.11
32.04
18.68
18.68
* C - Consolidated, S - Standalone