La Opala RG

BSE : 526947 | NSE : LAOPALA

Industry : Glass Products | ISIN : INE059D01020 | FreeFloat : 35.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)112.71
Net Worth (NW)607.64
Intrinsic Worth (IW)720.35
Market Cap (MC)2,645.13
Economic Value Added4.72
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)15.65%
IC Gross Margin (EBITDA/IC)69.80%
IC Net Margin (NPT/IC)49.55%
Knowledge Turnover (Sales/IC)1.85
Market to Intrinsic Value (MC/IW)3.67

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 64.90Rs. 238.30
12 May 2021 - Rs. 217.55
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 221.67SellStrong Sell
KB > 50% : No50 DMA : Rs. 218.58
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
S
68.03
71.67
27.17
23.64
23.43
14.15
6.28
Jun-18
S
55.12
57.07
26.47
22.26
22.09
14.49
-7.58
Sep-18
S
72.49
75.94
37.77
33.52
33.24
21.53
14.27
Dec-18
S
78.46
84.66
36.00
31.93
31.80
21.86
21.17
Mar-19
S
72.03
77.83
29.51
25.60
25.49
16.16
12.40
Jun-19
S
58.07
61.95
28.65
24.61
24.48
20.35
9.36
Sep-19
S
67.89
73.22
32.88
28.75
28.59
24.80
18.37
Dec-19
S
80.24
85.27
38.07
34.01
33.82
25.43
9.46
Mar-20
S
63.82
66.26
21.59
17.85
17.75
13.69
10.90
Jun-20
S
10.11
10.84
-2.01
-5.23
-5.30
-3.04
-3.04
Sep-20
S
42.41
42.47
12.54
9.58
9.51
7.39
7.39
Dec-20
S
78.39
82.92
35.78
32.81
32.76
25.31
25.31
* C - Consolidated, S - Standalone