La Opala RG

BSE : 526947 | NSE : LAOPALA

Industry : Glass Products | ISIN : INE059D01020 | FreeFloat : 35.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)138.40
Net Worth (NW)739.37
Intrinsic Worth (IW)877.78
Market Cap (MC)3,438.78
Economic Value Added2.41
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)15.77%
IC Gross Margin (EBITDA/IC)67.30%
IC Net Margin (NPT/IC)47.88%
Knowledge Turnover (Sales/IC)1.72
Market to Intrinsic Value (MC/IW)3.92

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 79.08Rs. 309.80
6 Dec 2021 ---- Rs. 373.80
7.15     1.91%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 338.37BuyHold
KB > 50% : No50 DMA : Rs. 320.38
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
S
78.46
84.66
36.00
31.93
31.80
21.86
21.17
Mar-19
S
72.03
77.83
29.51
25.60
25.49
16.16
12.40
Jun-19
S
58.07
61.95
28.65
24.61
24.48
20.35
9.36
Sep-19
S
67.89
73.22
32.88
28.75
28.59
24.80
18.37
Dec-19
S
80.24
85.27
38.07
34.01
33.82
25.43
9.46
Mar-20
S
63.82
66.26
21.59
17.85
17.75
13.69
10.90
Jun-20
S
10.11
10.84
-2.01
-5.23
-5.30
-3.04
-3.04
Sep-20
S
42.41
42.47
12.54
9.58
9.51
7.39
7.39
Dec-20
S
78.39
82.92
35.78
32.81
32.76
25.31
25.31
Mar-21
S
80.37
83.13
30.16
27.08
27.02
19.91
19.91
Jun-21
S
32.17
37.39
14.75
11.66
11.56
8.86
8.86
Sep-21
S
92.29
97.51
40.75
37.59
36.40
27.35
27.35
* C - Consolidated, S - Standalone