Indus Towers

BSE : 534816 | NSE : INDUSTOWER

Industry : Telecom | ISIN : INE121J01017 | FreeFloat : 15.00% | FnO : Yes | LotSize : 2800


Intellectual Capital (IC)150,850.50
Net Worth (NW)20,474.90
Intrinsic Worth (IW)171,325.40
Market Cap (MC)53,211.53
Economic Value Added-200.71
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)88.05%
IC Gross Margin (EBITDA/IC)10.62%
IC Net Margin (NPT/IC)3.59%
Knowledge Turnover (Sales/IC)0.24
Market to Intrinsic Value (MC/IW)0.31

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 635.73Rs. 197.45
29 Nov 2022 ---- Rs. 199.45
-3.85     -1.93%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 199.76SellStrong Sell
KB > 50% : Yes50 DMA : Rs. 193.73
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
1667.20
1684.50
1346.90
1027.10
938.70
798.70
798.60
Mar-20
C
1682.10
1720.70
1146.50
800.20
784.50
649.50
649.50
Jun-20
C
1635.40
1651.90
1220.10
921.70
839.00
703.60
702.80
Sep-20
C
1766.40
1788.60
1246.70
942.10
884.00
732.60
732.60
Dec-20
C
4060.70
4141.60
2436.50
1523.30
1238.20
979.10
979.10
Mar-21
C
6491.80
6520.30
3573.20
2206.20
1795.70
1363.70
1363.70
Jun-21
C
6797.00
6853.90
3585.40
2265.60
1877.00
1415.30
1415.30
Sep-21
C
6876.50
6969.20
3769.00
2429.20
2033.40
1558.50
1558.50
Dec-21
C
6927.40
7021.30
3811.20
2486.80
2088.90
1570.80
1570.80
Mar-22
C
7116.30
7225.30
4220.50
2829.90
2431.40
1828.50
1828.50
Jun-22
C
6897.30
6989.80
2354.40
1015.10
643.10
477.30
477.30
Sep-22
C
7966.60
8029.50
2874.10
1567.40
1175.00
871.80
871.80
* C - Consolidated, S - Standalone