Indus Towers

BSE : 534816 | NSE : INDUSTOWER

Industry : Telecom | ISIN : INE121J01017 | FreeFloat : 15.00% | FnO : Yes | LotSize : 2800


Intellectual Capital (IC)151,654.80
Net Worth (NW)22,150.50
Intrinsic Worth (IW)173,805.30
Market Cap (MC)59,841.07
Economic Value Added774.53
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)87.26%
IC Gross Margin (EBITDA/IC)11.39%
IC Net Margin (NPT/IC)4.46%
Knowledge Turnover (Sales/IC)0.21
Market to Intrinsic Value (MC/IW)0.34

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 644.93Rs. 222.05
18 May 2022 ---- Rs. 200.90
3.05     1.52%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 199.68BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 210.49
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
1725.40
1778.20
1328.90
1016.20
961.10
887.00
886.80
Sep-19
C
1668.30
1688.30
1515.60
1192.70
1103.20
963.50
951.90
Dec-19
C
1667.20
1684.50
1346.90
1027.10
938.70
798.70
798.60
Mar-20
C
1682.10
1720.70
1146.50
800.20
784.50
649.50
649.50
Jun-20
C
1635.40
1651.90
1220.10
921.70
839.00
703.60
702.80
Sep-20
C
1766.40
1788.60
1246.70
942.10
884.00
732.60
732.60
Dec-20
C
4060.70
4141.60
2436.50
1523.30
1238.20
979.10
979.10
Mar-21
C
6491.80
6520.30
3573.20
2206.20
1795.70
1363.70
1363.70
Jun-21
C
6797.00
6853.90
3585.40
2265.60
1877.00
1415.30
1415.30
Sep-21
C
6876.50
6969.20
3769.00
2429.20
2033.40
1558.50
1558.50
Dec-21
C
6927.40
7021.30
3811.20
2486.80
2088.90
1570.80
1570.80
Mar-22
C
7116.30
7225.30
4220.50
2829.90
2431.40
1828.50
1828.50
* C - Consolidated, S - Standalone