Indus Towers

BSE : 534816 | NSE : INDUSTOWER

Industry : Telecom | ISIN : INE121J01017 | FreeFloat : 15.00% | FnO : Yes | LotSize : 2800


Intellectual Capital (IC)108,268.40
Net Worth (NW)17,263.70
Intrinsic Worth (IW)125,532.10
Market Cap (MC)64,314.66
Economic Value Added653.20
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)86.25%
IC Gross Margin (EBITDA/IC)10.76%
IC Net Margin (NPT/IC)4.45%
Knowledge Turnover (Sales/IC)0.19
Market to Intrinsic Value (MC/IW)0.51

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 465.81Rs. 238.65
20 Sep 2021 ---- Rs. 263.05
-5.70     -2.17%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 247.45ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 227.44
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
1720.20
1740.40
1139.50
869.80
858.70
599.80
598.10
Dec-18
C
1733.20
1759.50
1200.40
935.80
919.70
648.40
649.10
Mar-19
C
1675.80
1789.30
1142.70
878.00
864.80
607.60
607.40
Jun-19
C
1725.40
1778.20
1328.90
1016.20
961.10
887.00
886.80
Sep-19
C
1668.30
1688.30
1515.60
1192.70
1103.20
963.50
951.90
Dec-19
C
1667.20
1684.50
1346.90
1027.10
938.70
798.70
798.60
Mar-20
C
1682.10
1720.70
1146.50
800.20
784.50
649.50
649.50
Jun-20
C
1635.40
1651.90
1220.10
921.70
839.00
703.60
702.80
Sep-20
C
1766.40
1788.60
1246.70
942.10
884.00
732.60
732.60
Dec-20
C
4060.70
4141.60
2436.50
1523.30
1238.20
979.10
979.10
Mar-21
C
6491.80
6520.30
3573.20
2206.20
1795.70
1363.70
1363.70
Jun-21
C
6797.00
6853.90
3585.40
2265.60
1877.00
1415.30
1415.30
* C - Consolidated, S - Standalone