Indus Towers

BSE : 534816 | NSE : INDUSTOWER

Industry : Telecom | ISIN : INE121J01017 | FreeFloat : 15.00% | FnO : Yes | LotSize : 2800


Intellectual Capital (IC)67,477.07
Net Worth (NW)15,877.00
Intrinsic Worth (IW)83,354.07
Market Cap (MC)66,025.95
Economic Value Added671.13
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)80.95%
IC Gross Margin (EBITDA/IC)14.05%
IC Net Margin (NPT/IC)6.17%
Knowledge Turnover (Sales/IC)0.23
Market to Intrinsic Value (MC/IW)0.79

As OfIntrinsic ValueMarket Price
31 Mar 2021Rs. 309.30Rs. 245.00
12 May 2021 - Rs. 251.65
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 255.14SellAvoid
KB > 50% : Yes50 DMA : Rs. 254.20
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-18
C
1697.00
1733.40
949.47
920.77
909.50
638.00
636.80
Sep-18
C
1720.20
1740.40
1139.50
869.80
858.70
599.80
598.10
Dec-18
C
1733.20
1759.50
1200.40
935.80
919.70
648.40
649.10
Mar-19
C
1675.80
1789.30
1142.70
878.00
864.80
607.60
607.40
Jun-19
C
1725.40
1778.20
1328.90
1016.20
961.10
887.00
886.80
Sep-19
C
1668.30
1688.30
1515.60
1192.70
1103.20
963.50
951.90
Dec-19
C
1667.20
1684.50
1346.90
1027.10
938.70
798.70
798.60
Mar-20
C
1682.10
1720.70
1146.50
800.20
784.50
649.50
649.50
Jun-20
C
1635.40
1651.90
1220.10
921.70
839.00
703.60
702.80
Sep-20
C
1766.40
1788.60
1246.70
942.10
884.00
732.60
732.60
Dec-20
C
4060.70
4141.60
2436.50
1523.30
1238.20
979.10
979.10
Mar-21
C
6491.80
6520.30
3573.20
2206.20
1795.70
1363.70
1363.70
* C - Consolidated, S - Standalone