HEG Limited

BSE : 509631 | NSE : HEG

Industry : Electrodes | ISIN : INE545A01016 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)20.19
Net Worth (NW)3,671.39
Intrinsic Worth (IW)3,691.58
Market Cap (MC)8,676.27
Economic Value Added-28.44
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)0.55%
IC Gross Margin (EBITDA/IC)1097.31%
IC Net Margin (NPT/IC)626.48%
Knowledge Turnover (Sales/IC)86.04
Market to Intrinsic Value (MC/IW)2.35

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 956.48Rs. 2,248.00
6 Dec 2021 ---- Rs. 1,793.85
-0.05     0.00%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,866.91SellStrong Sell
KB > 50% : No50 DMA : Rs. 2,150.54
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
1865.00
1903.58
1313.48
1294.98
1328.58
866.81
879.32
Mar-19
C
1346.65
1388.93
788.00
769.80
806.22
524.42
482.28
Jun-19
C
816.51
855.67
347.79
330.07
359.98
234.39
243.48
Sep-19
C
564.38
599.41
139.05
121.30
146.38
179.03
202.33
Dec-19
C
393.69
420.97
4.74
-13.05
5.50
5.94
-1.23
Mar-20
C
374.44
416.73
-455.13
-474.01
-482.59
-376.96
-377.78
Jun-20
C
233.29
279.32
34.72
16.95
10.98
14.33
14.28
Sep-20
C
322.88
339.29
-25.46
-43.80
-46.84
-15.36
-15.36
Dec-20
C
319.59
344.94
24.08
5.55
4.28
-0.80
-0.87
Mar-21
C
380.48
405.59
20.42
1.94
0.85
-16.08
-15.68
Jun-21
C
413.69
435.75
94.47
75.74
74.57
56.77
56.84
Sep-21
C
517.56
542.91
167.28
149.16
148.01
131.52
131.54
* C - Consolidated, S - Standalone