Hawkins Cookers

BSE : 508486

Industry : Domestic Appliances | ISIN : INE979B01015 | FreeFloat : 45.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,718.60
Net Worth (NW)253.77
Intrinsic Worth (IW)1,972.37
Market Cap (MC)3,315.70
Economic Value Added10.13
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)87.13%
IC Gross Margin (EBITDA/IC)8.99%
IC Net Margin (NPT/IC)6.15%
Knowledge Turnover (Sales/IC)0.68
Market to Intrinsic Value (MC/IW)1.68

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 3,730.02Rs. 6,270.45
3 Feb 2023 ---- Rs. 6,097.35
-2.05     -0.03%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 6,125.90SellAvoid
KB > 50% : Yes50 DMA : Rs. 6,214.31
0 < M2IV < 1 : NoVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
S
145.97
146.72
15.30
13.98
12.97
9.36
8.52
Jun-20
S
100.80
101.61
10.80
9.56
8.19
6.45
6.23
Sep-20
S
193.20
194.96
37.80
36.58
35.61
25.99
25.77
Dec-20
S
231.05
233.67
35.23
33.85
32.63
24.22
24.22
Mar-21
S
243.41
245.54
34.29
32.81
31.63
23.97
23.97
Jun-21
S
151.45
153.52
26.33
24.80
23.03
17.13
17.13
Sep-21
S
266.19
267.77
38.68
37.02
35.23
26.24
26.02
Dec-21
S
268.54
269.72
28.55
26.83
25.75
19.15
19.15
Mar-22
S
271.83
272.86
32.07
30.33
28.90
21.37
21.37
Jun-22
S
197.74
198.49
34.08
32.22
30.91
23.07
23.07
Sep-22
S
297.33
298.08
44.56
42.71
41.32
30.82
30.82
Dec-22
S
256.87
258.18
27.50
25.51
24.23
18.09
18.09
* C - Consolidated, S - Standalone