Hawkins Cookers

BSE : 508486

Industry : Dom. Appliances | ISIN : INE979B01015 | FreeFloat : 45.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)964.49
Net Worth (NW)236.25
Intrinsic Worth (IW)1,200.74
Market Cap (MC)2,738.16
Economic Value Added15.76
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)80.32%
IC Gross Margin (EBITDA/IC)14.05%
IC Net Margin (NPT/IC)9.28%
Knowledge Turnover (Sales/IC)1.05
Market to Intrinsic Value (MC/IW)2.28

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 2,270.77Rs. 5,178.25
8 Aug 2022 ---- Rs. 5,758.20
106.70     1.85%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 5,572.47BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 5,264.72
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
S
192.56
193.29
35.76
35.37
34.21
26.96
26.96
Dec-19
S
193.25
194.18
31.47
31.21
30.31
22.49
22.49
Mar-20
S
145.97
146.72
15.30
13.98
12.97
9.36
8.52
Jun-20
S
100.80
101.61
10.80
9.56
8.19
6.45
6.23
Sep-20
S
193.20
194.96
37.80
36.58
35.61
25.99
25.77
Dec-20
S
231.05
233.67
35.23
33.85
32.63
24.22
24.22
Mar-21
S
243.41
245.54
34.29
32.81
31.63
23.97
23.97
Jun-21
S
151.45
153.52
26.33
24.80
23.03
17.13
17.13
Sep-21
S
266.19
267.77
38.68
37.02
35.23
26.24
26.02
Dec-21
S
268.54
269.72
28.55
26.83
25.75
19.15
19.15
Mar-22
C
271.83
272.86
32.07
30.33
28.90
21.37
21.37
Jun-22
S
197.74
198.49
34.08
32.22
30.91
23.07
23.07
* C - Consolidated, S - Standalone