Hawkins Cookers

BSE : 508486

Industry : Dom. Appliances | ISIN : INE979B01015 | FreeFloat : 45.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)829.55
Net Worth (NW)153.57
Intrinsic Worth (IW)983.12
Market Cap (MC)3,098.92
Economic Value Added20.06
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)84.38%
IC Gross Margin (EBITDA/IC)14.39%
IC Net Margin (NPT/IC)9.88%
Knowledge Turnover (Sales/IC)0.89
Market to Intrinsic Value (MC/IW)3.15

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 1,859.22Rs. 5,860.50
12 May 2021 - Rs. 5,609.55
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 5,480.62BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 5,485.03
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
S
169.37
170.87
20.87
21.44
20.34
12.82
12.82
Jun-18
S
120.74
122.08
16.79
17.18
16.26
10.69
10.69
Sep-18
S
172.68
173.82
27.60
27.74
26.76
17.59
17.59
Dec-18
S
174.70
175.70
19.82
19.80
18.89
12.46
12.46
Mar-19
S
184.72
185.38
21.99
21.60
20.43
13.48
13.48
Jun-19
S
142.10
142.87
22.10
21.79
20.87
13.68
13.68
Sep-19
S
192.56
193.29
35.76
35.37
34.21
26.96
26.96
Dec-19
S
193.25
194.18
31.47
31.21
30.31
22.49
22.49
Mar-20
S
145.97
146.72
15.30
13.98
12.97
9.36
8.52
Jun-20
S
100.80
101.61
10.80
9.56
8.19
6.45
6.23
Sep-20
S
193.20
194.96
37.80
36.58
35.61
25.99
25.77
Dec-20
S
231.05
233.67
35.23
33.85
32.63
24.22
24.22
* C - Consolidated, S - Standalone