Gujarat State Petronet

BSE : 532702 | NSE : GSPL

Industry : Gas Transmission | ISIN : INE246F01010 | FreeFloat : 55.00% | FnO : Yes | LotSize : 1700


Intellectual Capital (IC)29,111.33
Net Worth (NW)9,520.71
Intrinsic Worth (IW)38,632.04
Market Cap (MC)17,829.08
Economic Value Added212.51
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)75.36%
IC Gross Margin (EBITDA/IC)14.19%
IC Net Margin (NPT/IC)8.87%
Knowledge Turnover (Sales/IC)0.52
Market to Intrinsic Value (MC/IW)0.46

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 684.71Rs. 316.00
6 Dec 2021 ---- Rs. 299.95
-9.90     -3.30%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 307.14SellAvoid
KB > 50% : Yes50 DMA : Rs. 314.47
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
S
2456.03
2477.32
677.47
560.72
457.88
308.67
247.49
Mar-19
S
2297.47
2324.02
586.75
466.97
390.16
269.39
212.72
Jun-19
S
3021.49
3051.19
872.04
745.46
672.99
437.68
331.76
Sep-19
S
3043.23
3072.84
811.09
681.25
611.38
931.81
696.20
Dec-19
S
3027.25
3050.74
753.78
624.72
560.58
417.31
318.32
Mar-20
S
3151.64
3176.49
786.15
653.61
598.71
497.95
382.89
Jun-20
S
1505.42
1523.76
535.19
403.23
349.65
256.70
221.06
Sep-20
S
2980.43
3005.58
1118.00
982.09
944.71
704.42
498.57
Dec-20
C
3339.67
3363.46
1055.99
918.91
867.32
650.26
650.33
Mar-21
C
3828.66
3852.49
925.67
788.84
748.31
577.51
577.62
Jun-21
C
3481.66
3505.86
1146.43
1007.37
971.96
727.95
727.89
Sep-21
C
4158.92
4181.81
828.05
684.62
657.54
512.60
512.60
* C - Consolidated, S - Standalone