Gujarat State Petronet

BSE : 532702 | NSE : GSPL

Industry : Gas Transmission | ISIN : INE246F01010 | FreeFloat : 49.94% | FnO : No | LotSize : N/A


Intellectual Capital (IC)41,008.57
Net Worth (NW)11,612.07
Intrinsic Worth (IW)52,620.64
Market Cap (MC)13,030.46
Economic Value Added201.73
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)77.93%
IC Gross Margin (EBITDA/IC)9.94%
IC Net Margin (NPT/IC)6.56%
Knowledge Turnover (Sales/IC)0.54
Market to Intrinsic Value (MC/IW)0.25

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 932.64Rs. 230.95
29 Nov 2022 ---- Rs. 266.90
-5.85     -2.19%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 251.01ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 232.66
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
S
3027.25
3050.74
753.78
624.72
560.58
417.31
318.32
Mar-20
S
3151.64
3176.49
786.15
653.61
598.71
497.95
382.89
Jun-20
S
1505.42
1523.76
535.19
403.23
349.65
256.70
221.06
Sep-20
S
2980.43
3005.58
1118.00
982.09
944.71
704.42
498.57
Dec-20
C
3339.67
3363.46
1055.99
918.91
867.32
650.26
650.33
Mar-21
C
3828.66
3852.49
925.67
788.84
748.31
577.51
577.62
Jun-21
C
3481.66
3505.86
1146.43
1007.37
971.96
727.95
727.89
Sep-21
C
4158.92
4181.81
828.05
684.62
657.54
512.60
512.60
Dec-21
C
5587.17
5622.62
650.11
504.23
479.00
350.96
350.96
Mar-22
C
5094.22
5117.27
1012.86
861.79
837.72
639.51
639.59
Jun-22
C
5669.61
5691.46
1027.37
876.75
855.32
648.17
648.27
Sep-22
C
4443.29
4467.79
1007.49
852.71
832.73
621.41
621.21
* C - Consolidated, S - Standalone