Greenpanel Industries

BSE : 542857 | NSE : GREENPANEL

Industry : Building Materials | ISIN : INE08ZM01014 | FreeFloat : 50.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-593.64
Net Worth (NW)673.61
Intrinsic Worth (IW)79.97
Market Cap (MC)1,544.49
Economic Value Added10.00
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-742.32%
IC Gross Margin (EBITDA/IC)-25.04%
IC Net Margin (NPT/IC)-4.06%
Knowledge Turnover (Sales/IC)-1.48
Market to Intrinsic Value (MC/IW)19.31

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 6.52Rs. 125.95
12 May 2021 - Rs. 235.70
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 231.46BuyHold
KB > 50% : No50 DMA : Rs. 191.07
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
133.58
133.94
5.55
-7.75
-27.34
2.56
2.56
Dec-18
C
161.35
161.55
28.02
12.27
17.32
10.44
10.44
Mar-19
C
174.80
186.64
20.24
4.16
7.43
10.20
10.20
Jun-19
C
211.12
211.64
27.75
11.69
3.50
2.66
2.66
Sep-19
C
192.09
192.21
29.94
11.89
6.25
3.79
3.79
Dec-19
C
235.59
236.20
34.72
17.59
1.17
0.46
0.46
Mar-20
C
237.77
238.75
45.35
27.43
0.79
7.55
7.55
Jun-20
C
90.16
91.01
-8.28
-25.22
-38.30
-36.49
-36.49
Sep-20
C
224.88
225.07
46.24
28.94
16.39
18.40
18.40
Dec-20
C
316.93
317.33
68.40
51.01
37.21
30.45
30.45
* C - Consolidated, S - Standalone