Granules India

BSE : 532482 | NSE : GRANULES

Industry : Pharma Drugs | ISIN : INE101D01020 | FreeFloat : 50.00% | FnO : Yes | LotSize : 1550


Intellectual Capital (IC)6,003.01
Net Worth (NW)2,173.27
Intrinsic Worth (IW)8,176.29
Market Cap (MC)7,515.69
Economic Value Added34.71
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)73.42%
IC Gross Margin (EBITDA/IC)15.82%
IC Net Margin (NPT/IC)9.45%
Knowledge Turnover (Sales/IC)0.57
Market to Intrinsic Value (MC/IW)0.92

As OfIntrinsic ValueMarket Price
31 Mar 2021Rs. 330.12Rs. 303.45
22 Jun 2021 - Rs. 315.80
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 323.40AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 328.49
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-18
C
453.24
467.98
101.97
77.45
70.90
51.80
54.62
Sep-18
C
580.87
585.05
117.74
91.21
83.61
60.26
69.77
Dec-18
C
631.78
637.65
121.26
94.25
86.78
60.32
56.04
Mar-19
C
613.32
615.20
118.49
91.07
84.22
64.04
69.90
Jun-19
C
595.27
597.13
145.97
117.30
110.43
83.24
75.80
Sep-19
C
699.53
708.21
152.27
121.95
115.10
95.79
109.03
Dec-19
C
703.96
707.47
134.62
95.63
88.90
64.03
54.01
Mar-20
C
599.88
622.40
182.24
143.27
136.70
92.34
98.74
Jun-20
C
735.60
741.23
189.22
155.14
149.19
111.45
105.12
Sep-20
C
858.12
861.34
259.63
223.57
217.30
163.63
143.68
Dec-20
C
844.51
860.92
227.97
191.13
183.88
146.81
126.06
Mar-21
C
799.31
802.59
205.29
160.81
153.99
127.57
148.72
* C - Consolidated, S - Standalone