Granules India

BSE : 532482 | NSE : GRANULES
Industry : Pharma Drugs | ISIN : INE101D01020 | FreeFloat : 55.24% | FnO : Yes | LotSize : 2000
Intellectual Capital (IC)5,276.96
Net Worth (NW)2,713.54
Intrinsic Worth (IW)7,990.50
Market Cap (MC)7,716.32
Economic Value Added-7.02
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)66.04%
IC Gross Margin (EBITDA/IC)16.56%
IC Net Margin (NPT/IC)10.96%
Knowledge Turnover (Sales/IC)0.89
Market to Intrinsic Value (MC/IW)0.97
As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 330.13Rs. 318.80
20 Mar 2023 ---- Rs. 281.90
-4.15     -1.47%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 285.80SellStrong Sell
KB > 50% : Yes50 DMA : Rs. 294.93
0 < M2IV < 1 : YesVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
599.88
622.40
182.24
143.27
136.70
92.34
98.74
Jun-20
C
735.60
741.23
189.22
155.14
149.19
111.45
105.12
Sep-20
C
858.12
861.34
259.63
223.57
217.30
163.63
143.68
Dec-20
C
844.51
860.92
227.97
191.13
183.88
146.81
126.06
Mar-21
C
799.31
802.59
205.29
160.81
153.99
127.57
148.72
Jun-21
C
849.85
857.47
209.05
169.67
162.87
120.20
122.96
Sep-21
C
888.33
892.68
155.53
115.69
110.23
80.68
92.91
Dec-21
C
996.77
1001.64
178.60
139.37
134.78
100.88
107.59
Mar-22
C
1029.97
1033.93
196.66
156.48
150.12
111.00
130.15
Jun-22
C
1019.56
1024.22
216.17
172.81
165.87
127.57
154.92
Sep-22
C
1150.73
1155.52
247.70
203.64
190.41
145.10
182.15
Dec-22
C
1146.13
1147.07
232.24
183.88
166.90
124.33
115.31
* C - Consolidated, S - Standalone