Eclerx Services

BSE : 532927 | NSE : ECLERX

Industry : ITES | ISIN : INE738I01010 | FreeFloat : 50.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,535.84
Net Worth (NW)1,408.23
Intrinsic Worth (IW)3,944.08
Market Cap (MC)3,081.80
Economic Value Added29.46
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)64.29%
IC Gross Margin (EBITDA/IC)16.81%
IC Net Margin (NPT/IC)11.85%
Knowledge Turnover (Sales/IC)0.58
Market to Intrinsic Value (MC/IW)0.78

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 1,130.45Rs. 883.30
12 May 2021 - Rs. 1,197.75
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,250.91SellAvoid
KB > 50% : Yes50 DMA : Rs. 1,102.67
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
C
361.13
377.22
98.33
85.47
85.46
64.73
59.61
Jun-18
C
351.94
371.76
96.80
87.45
87.45
60.05
32.02
Sep-18
C
355.90
375.10
102.39
92.12
92.11
70.03
56.85
Dec-18
C
357.63
357.65
66.70
54.39
54.37
38.96
62.02
Mar-19
C
365.12
374.68
90.31
77.56
77.54
59.27
71.25
Jun-19
C
354.72
364.32
74.39
57.23
52.90
39.80
41.89
Sep-19
C
356.47
365.07
86.68
69.03
64.29
43.71
31.17
Dec-19
C
375.45
387.20
114.66
97.08
92.26
70.08
80.97
Mar-20
C
350.93
367.69
94.49
75.99
71.07
55.38
36.85
Jun-20
C
336.55
350.01
94.85
77.56
72.63
51.77
67.17
Sep-20
C
360.79
366.46
107.72
88.10
83.16
61.45
83.25
Dec-20
C
394.33
403.24
121.00
100.77
95.94
71.22
89.25
* C - Consolidated, S - Standalone