Dhanuka Agritech

BSE : 507717 | NSE : DHANUKA

Industry : Fertilisers | ISIN : INE435G01025 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,382.86
Net Worth (NW)1,009.53
Intrinsic Worth (IW)2,392.39
Market Cap (MC)3,237.19
Economic Value Added13.78
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)57.80%
IC Gross Margin (EBITDA/IC)21.96%
IC Net Margin (NPT/IC)15.32%
Knowledge Turnover (Sales/IC)1.08
Market to Intrinsic Value (MC/IW)1.35

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 513.63Rs. 695.00
5 Aug 2022 ---- Rs. 692.15
0.35     0.05%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 694.33AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 697.52
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
402.03
406.84
78.19
72.45
71.86
60.00
59.85
Dec-19
C
271.48
279.33
42.19
37.99
37.63
27.67
27.52
Mar-20
C
227.57
236.25
54.45
50.71
50.32
39.00
35.74
Jun-20
C
373.85
381.21
72.65
69.49
69.22
51.79
50.79
Sep-20
C
442.39
450.62
97.21
93.99
93.71
70.09
70.09
Dec-20
C
295.67
305.04
59.59
55.47
54.46
40.04
40.04
Mar-21
C
275.56
284.30
73.36
68.68
67.56
48.64
48.64
Jun-21
C
363.79
371.54
68.86
65.05
64.16
48.60
48.60
Sep-21
C
438.83
442.76
89.09
85.02
84.34
63.38
63.38
Dec-21
C
356.86
363.58
61.74
57.79
56.92
42.52
42.52
Mar-22
C
318.30
330.49
77.38
72.93
72.17
54.40
54.40
Jun-22
C
392.73
409.58
68.33
64.54
63.75
49.11
49.11
* C - Consolidated, S - Standalone