Dhanuka Agritech

BSE : 507717 | NSE : DHANUKA

Industry : Fertilisers | ISIN : INE435G01025 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)3,637.09
Net Worth (NW)899.48
Intrinsic Worth (IW)4,536.56
Market Cap (MC)3,804.98
Economic Value Added34.68
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)80.17%
IC Gross Margin (EBITDA/IC)10.04%
IC Net Margin (NPT/IC)6.93%
Knowledge Turnover (Sales/IC)0.44
Market to Intrinsic Value (MC/IW)0.84

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 973.96Rs. 816.90
6 Dec 2021 ---- Rs. 739.50
-0.60     -0.08%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 742.22SellAvoid
KB > 50% : Yes50 DMA : Rs. 778.86
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
216.79
220.58
21.49
18.50
22.14
14.60
14.60
Mar-19
C
192.72
199.17
33.03
29.98
36.10
26.75
26.75
Jun-19
C
218.98
222.75
19.85
17.17
20.73
14.68
14.68
Sep-19
C
402.03
406.84
78.19
72.45
71.86
60.00
59.85
Dec-19
C
271.48
279.33
42.19
37.99
37.63
27.67
27.52
Mar-20
C
227.57
236.25
54.45
50.71
50.32
39.00
35.74
Jun-20
C
373.85
381.21
72.65
69.49
69.22
51.79
50.79
Sep-20
C
442.39
450.62
97.21
93.99
93.71
70.09
70.09
Dec-20
C
295.67
305.04
59.59
55.47
54.46
40.04
40.04
Mar-21
C
275.56
284.30
73.36
68.68
67.56
48.64
48.64
Jun-21
C
363.79
371.54
68.86
65.05
64.16
48.60
48.60
Sep-21
C
438.83
442.76
89.09
85.02
84.34
63.38
63.38
* C - Consolidated, S - Standalone