Dhanuka Agritech

BSE : 507717 | NSE : DHANUKA

Industry : Fertilisers | ISIN : INE435G01025 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,252.87
Net Worth (NW)867.50
Intrinsic Worth (IW)3,120.37
Market Cap (MC)3,582.34
Economic Value Added12.91
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)72.20%
IC Gross Margin (EBITDA/IC)13.46%
IC Net Margin (NPT/IC)9.24%
Knowledge Turnover (Sales/IC)0.64
Market to Intrinsic Value (MC/IW)1.15

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 669.92Rs. 769.10
12 May 2021 - Rs. 866.30
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 811.02BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 741.99
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
C
185.10
191.97
38.32
34.73
34.49
28.64
28.64
Jun-18
C
212.97
221.55
15.86
12.75
21.12
16.18
16.18
Sep-18
C
383.36
385.75
75.62
72.41
74.59
55.04
55.04
Dec-18
C
216.79
220.58
21.49
18.50
22.14
14.60
14.60
Mar-19
C
192.72
199.17
33.03
29.98
36.10
26.75
26.75
Jun-19
C
218.98
222.75
19.85
17.17
20.73
14.68
14.68
Sep-19
C
402.03
406.84
78.19
72.45
71.86
60.00
59.85
Dec-19
C
271.48
279.33
42.19
37.99
37.63
27.67
27.52
Mar-20
C
227.57
236.25
54.45
50.71
50.32
39.00
35.74
Jun-20
C
373.85
381.21
72.65
69.49
69.22
51.79
50.79
Sep-20
C
442.39
450.62
97.21
93.99
93.71
70.09
70.09
Dec-20
C
295.67
305.04
59.59
55.47
54.46
40.04
40.04
* C - Consolidated, S - Standalone