DB Corp

BSE : 533151 | NSE : DBCORP

Industry : Print Media | ISIN : INE950I01011 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)210.53
Net Worth (NW)1,826.11
Intrinsic Worth (IW)2,036.64
Market Cap (MC)1,712.05
Economic Value Added3.80
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)10.34%
IC Gross Margin (EBITDA/IC)174.69%
IC Net Margin (NPT/IC)79.65%
Knowledge Turnover (Sales/IC)8.12
Market to Intrinsic Value (MC/IW)0.84

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 116.40Rs. 97.85
6 Dec 2021 ---- Rs. 92.95
-0.50     -0.54%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 94.60SellStrong Sell
KB > 50% : No50 DMA : Rs. 98.45
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
659.71
661.63
139.93
115.04
114.85
75.63
75.63
Mar-19
C
588.52
591.05
106.68
82.36
80.54
54.46
54.93
Jun-19
C
607.03
611.16
179.62
149.26
143.94
93.73
93.73
Sep-19
C
531.39
533.57
100.58
70.28
63.88
75.57
70.34
Dec-19
C
598.75
601.83
144.74
114.81
108.41
81.63
81.63
Mar-20
C
486.65
489.75
69.05
38.92
31.93
24.05
10.57
Jun-20
C
210.41
215.69
29.57
0.71
-6.37
-4.80
-4.80
Sep-20
C
346.37
349.78
74.51
45.66
38.78
28.52
28.41
Dec-20
C
494.32
496.58
167.87
138.84
133.29
99.04
99.04
Mar-21
C
456.60
460.14
117.85
89.70
84.91
61.91
61.91
Jun-21
C
304.26
307.98
5.13
-22.69
-28.21
-22.25
-22.25
Sep-21
C
446.80
451.26
105.42
77.79
73.04
53.77
53.77
* C - Consolidated, S - Standalone