DB Corp

BSE : 533151 | NSE : DBCORP
Industry : Print Media | ISIN : INE950I01011 | FreeFloat : 30.00% | FnO : No | LotSize : N/A
Intellectual Capital (IC)192.91
Net Worth (NW)1,913.43
Intrinsic Worth (IW)2,106.34
Market Cap (MC)1,323.12
Economic Value Added-31.94
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)9.16%
IC Gross Margin (EBITDA/IC)175.35%
IC Net Margin (NPT/IC)76.42%
Knowledge Turnover (Sales/IC)9.26
Market to Intrinsic Value (MC/IW)0.63
As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 118.92Rs. 74.70
8 Aug 2022 ---- Rs. 93.25
2.50     2.68%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 87.49BuyHold
KB > 50% : No50 DMA : Rs. 80.36
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
531.39
533.57
100.58
70.28
63.88
75.57
70.34
Dec-19
C
598.75
601.83
144.74
114.81
108.41
81.63
81.63
Mar-20
C
486.65
489.75
69.05
38.92
31.93
24.05
10.57
Jun-20
C
210.41
215.69
29.57
0.71
-6.37
-4.80
-4.80
Sep-20
C
346.37
349.78
74.51
45.66
38.78
28.52
28.41
Dec-20
C
494.32
496.58
167.87
138.84
133.29
99.04
99.04
Mar-21
C
456.60
460.14
117.85
89.70
84.91
61.91
61.91
Jun-21
C
304.26
307.98
5.13
-22.69
-28.21
-22.25
-22.25
Sep-21
C
446.80
451.26
105.42
77.79
73.04
53.77
53.77
Dec-21
C
545.52
549.45
145.94
118.40
116.36
86.52
86.52
Mar-22
C
471.97
479.85
66.31
39.34
33.47
24.52
24.52
Jun-22
C
494.10
500.31
73.77
47.07
42.08
31.00
31.00
* C - Consolidated, S - Standalone