DB Corp

BSE : 533151 | NSE : DBCORP

Industry : Print Media | ISIN : INE950I01011 | FreeFloat : 17.22% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,409.93
Net Worth (NW)1,907.31
Intrinsic Worth (IW)3,317.24
Market Cap (MC)2,194.88
Economic Value Added-13.84
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)42.50%
IC Gross Margin (EBITDA/IC)28.68%
IC Net Margin (NPT/IC)15.13%
Knowledge Turnover (Sales/IC)1.57
Market to Intrinsic Value (MC/IW)0.66

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 186.43Rs. 123.35
3 Feb 2023 ---- Rs. 106.35
-3.15     -2.96%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 121.65SellStrong Sell
KB > 50% : No50 DMA : Rs. 122.85
0 < M2IV < 1 : YesVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
486.65
489.75
69.05
38.92
31.93
24.05
10.57
Jun-20
C
210.41
215.69
29.57
0.71
-6.37
-4.80
-4.80
Sep-20
C
346.37
349.78
74.51
45.66
38.78
28.52
28.41
Dec-20
C
494.32
496.58
167.87
138.84
133.29
99.04
99.04
Mar-21
C
456.60
460.14
117.85
89.70
84.91
61.91
61.91
Jun-21
C
304.26
307.98
5.13
-22.69
-28.21
-22.25
-22.25
Sep-21
C
446.80
451.26
105.42
77.79
73.04
53.77
53.77
Dec-21
C
545.52
549.45
145.94
118.40
116.36
86.52
86.52
Mar-22
C
471.97
479.85
66.31
39.34
33.47
24.52
24.52
Jun-22
C
494.10
500.31
73.77
47.07
42.08
31.00
31.00
Sep-22
C
538.40
546.10
97.75
69.67
64.81
48.78
48.78
Dec-22
C
565.81
574.52
100.69
73.10
67.35
48.28
48.28
* C - Consolidated, S - Standalone