DB Corp

BSE : 533151 | NSE : DBCORP

Industry : Print Media | ISIN : INE950I01011 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)717.77
Net Worth (NW)1,758.24
Intrinsic Worth (IW)2,476.01
Market Cap (MC)1,432.88
Economic Value Added53.31
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)28.99%
IC Gross Margin (EBITDA/IC)60.63%
IC Net Margin (NPT/IC)29.97%
Knowledge Turnover (Sales/IC)2.66
Market to Intrinsic Value (MC/IW)0.58

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 141.52Rs. 81.90
12 May 2021 - Rs. 84.70
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 83.01ReduceSell
KB > 50% : No50 DMA : Rs. 89.93
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
C
567.28
574.47
105.11
80.85
78.86
57.09
64.64
Jun-18
C
632.38
639.22
174.87
150.53
148.77
97.57
97.57
Sep-18
C
582.09
587.45
97.67
72.58
69.58
46.19
47.22
Dec-18
C
659.71
661.63
139.93
115.04
114.85
75.63
75.63
Mar-19
C
588.52
591.05
106.68
82.36
80.54
54.46
54.93
Jun-19
C
607.03
611.16
179.62
149.26
143.94
93.73
93.73
Sep-19
C
531.39
533.57
100.58
70.28
63.88
75.57
70.34
Dec-19
C
598.75
601.83
144.74
114.81
108.41
81.63
81.63
Mar-20
C
486.65
489.75
69.05
38.92
31.93
24.05
10.57
Jun-20
C
210.41
215.69
29.57
0.71
-6.37
-4.80
-4.80
Sep-20
C
346.37
349.78
74.51
45.66
38.78
28.52
28.41
Dec-20
C
494.32
496.58
167.87
138.84
133.29
99.04
99.04
* C - Consolidated, S - Standalone