Creditaccess Grameen

BSE : 541770 | NSE : CREDITACC

Industry : Finance Term Lending | ISIN : INE741K01010 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,099.64
Net Worth (NW)4,076.05
Intrinsic Worth (IW)5,175.69
Market Cap (MC)13,243.96
Economic Value Added-91.77
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)21.25%
IC Gross Margin (EBITDA/IC)142.88%
IC Net Margin (NPT/IC)19.44%
Knowledge Turnover (Sales/IC)2.83
Market to Intrinsic Value (MC/IW)2.56

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 332.06Rs. 849.70
6 Jul 2022 ---- Rs. 987.10
-23.50     -2.38%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 998.79SellStrong Sell
KB > 50% : No50 DMA : Rs. 997.56
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
S
375.80
376.70
275.02
271.75
148.13
95.83
92.15
Sep-19
S
391.53
392.65
268.73
262.52
127.01
100.88
96.76
Dec-19
S
452.04
453.56
296.89
291.80
145.92
107.99
111.45
Mar-20
C
481.71
482.12
221.28
215.48
40.52
30.78
7.77
Jun-20
C
619.29
619.87
343.82
333.16
100.46
74.62
83.25
Sep-20
C
576.02
576.99
354.53
343.23
106.71
79.57
67.64
Dec-20
C
541.54
543.03
130.02
119.56
-105.35
-79.06
-78.71
Mar-21
C
723.91
726.20
327.51
315.86
78.59
56.28
91.28
Jun-21
C
616.13
617.37
289.14
277.90
28.56
20.29
18.86
Sep-21
C
617.40
618.58
319.30
307.35
78.79
59.70
52.50
Dec-21
C
687.39
689.69
406.26
394.68
155.59
116.94
118.33
Mar-22
C
821.89
824.48
497.44
484.98
217.83
160.13
81.49
* C - Consolidated, S - Standalone