Century Plyboards

BSE : 532548 | NSE : CENTURYPLY
Industry : Building Materials | ISIN : INE348B01021 | FreeFloat : 25.00% | FnO : No | LotSize : N/A
Intellectual Capital (IC)2,168.81
Net Worth (NW)1,649.64
Intrinsic Worth (IW)3,818.45
Market Cap (MC)11,679.63
Economic Value Added25.26
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)56.80%
IC Gross Margin (EBITDA/IC)23.17%
IC Net Margin (NPT/IC)13.50%
Knowledge Turnover (Sales/IC)1.34
Market to Intrinsic Value (MC/IW)3.06
As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 171.87Rs. 525.70
8 Aug 2022 ---- Rs. 611.35
-22.95     -3.75%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 604.40ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 551.10
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
599.48
608.30
100.86
81.55
70.30
48.73
48.60
Dec-19
C
605.04
606.36
34.36
14.35
4.79
0.38
11.67
Mar-20
C
530.23
531.52
68.79
51.05
42.30
36.27
43.90
Jun-20
C
203.03
207.60
3.99
-11.71
-17.17
-11.80
-11.78
Sep-20
C
522.23
523.53
87.84
70.15
67.80
50.27
47.59
Dec-20
C
660.10
661.33
113.11
95.48
93.92
65.80
64.94
Mar-21
C
745.00
755.22
136.07
118.44
115.03
86.94
85.27
Jun-21
C
457.54
462.77
65.44
47.38
44.27
31.07
32.93
Sep-21
C
813.64
820.18
166.31
147.70
145.64
99.43
99.14
Dec-21
C
854.79
860.72
156.08
137.34
134.73
93.89
95.20
Mar-22
C
901.05
906.43
166.10
147.22
143.57
88.76
89.08
Jun-22
C
888.78
894.79
149.15
130.09
125.81
92.62
95.45
* C - Consolidated, S - Standalone