Century Plyboards

BSE : 532548 | NSE : CENTURYPLY

Industry : Building Materials | ISIN : INE348B01021 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)404.54
Net Worth (NW)1,170.21
Intrinsic Worth (IW)1,574.74
Market Cap (MC)5,177.74
Economic Value Added20.72
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)25.69%
IC Gross Margin (EBITDA/IC)67.07%
IC Net Margin (NPT/IC)35.51%
Knowledge Turnover (Sales/IC)5.04
Market to Intrinsic Value (MC/IW)3.29

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 70.88Rs. 233.05
12 May 2021 - Rs. 341.95
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 349.36AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 322.70
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
S
544.13
545.42
84.45
56.73
44.53
35.72
36.09
Jun-18
S
537.26
537.83
87.12
76.29
62.84
45.37
45.24
Sep-18
S
564.45
565.45
75.23
63.97
48.47
37.82
37.86
Dec-18
S
578.89
580.46
77.51
63.91
57.66
41.41
41.37
Mar-19
C
592.04
596.01
80.35
71.19
64.96
56.00
55.07
Jun-19
C
582.28
583.61
87.09
67.83
59.82
39.91
40.14
Sep-19
C
599.48
608.30
100.86
81.55
70.30
48.73
48.60
Dec-19
C
605.04
606.36
34.36
14.35
4.79
0.38
11.67
Mar-20
C
530.23
531.52
68.79
51.05
42.30
36.27
43.90
Jun-20
C
203.03
207.60
3.99
-11.71
-17.17
-11.80
-11.78
Sep-20
C
522.23
523.53
87.84
70.15
67.80
50.27
47.59
Dec-20
C
660.10
661.33
113.11
95.48
93.92
65.80
64.94
* C - Consolidated, S - Standalone