Century Plyboards

BSE : 532548 | NSE : CENTURYPLY

Industry : Building Materials | ISIN : INE348B01021 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,415.52
Net Worth (NW)1,373.23
Intrinsic Worth (IW)2,788.75
Market Cap (MC)10,501.00
Economic Value Added45.63
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)50.76%
IC Gross Margin (EBITDA/IC)32.02%
IC Net Margin (NPT/IC)18.41%
Knowledge Turnover (Sales/IC)1.76
Market to Intrinsic Value (MC/IW)3.77

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 125.52Rs. 472.65
6 Dec 2021 ---- Rs. 627.35
0.90     0.14%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 620.40BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 570.60
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
S
578.89
580.46
77.51
63.91
57.66
41.41
41.37
Mar-19
C
592.04
596.01
80.35
71.19
64.96
56.00
55.07
Jun-19
C
582.28
583.61
87.09
67.83
59.82
39.91
40.14
Sep-19
C
599.48
608.30
100.86
81.55
70.30
48.73
48.60
Dec-19
C
605.04
606.36
34.36
14.35
4.79
0.38
11.67
Mar-20
C
530.23
531.52
68.79
51.05
42.30
36.27
43.90
Jun-20
C
203.03
207.60
3.99
-11.71
-17.17
-11.80
-11.78
Sep-20
C
522.23
523.53
87.84
70.15
67.80
50.27
47.59
Dec-20
C
660.10
661.33
113.11
95.48
93.92
65.80
64.94
Mar-21
C
745.00
755.22
136.07
118.44
115.03
86.94
85.27
Jun-21
C
457.54
462.77
65.44
47.38
44.27
31.07
32.93
Sep-21
C
813.64
820.18
166.31
147.70
145.64
99.43
99.14
* C - Consolidated, S - Standalone