Cadila Healthcare

BSE : 532321 | NSE : CADILAHC

Industry : Pharmaceuticals | ISIN : INE010B01027 | FreeFloat : 30.00% | FnO : Yes | LotSize : 5000


Intellectual Capital (IC)27,276.58
Net Worth (NW)15,695.43
Intrinsic Worth (IW)42,972.01
Market Cap (MC)66,051.88
Economic Value Added85.36
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)63.48%
IC Gross Margin (EBITDA/IC)12.19%
IC Net Margin (NPT/IC)8.04%
Knowledge Turnover (Sales/IC)0.59
Market to Intrinsic Value (MC/IW)1.54

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 419.75Rs. 645.20
20 Sep 2021 ---- Rs. 546.00
-11.20     -2.05%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 557.45SellAvoid
KB > 50% : Yes50 DMA : Rs. 578.34
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
2961.20
2991.60
718.20
570.70
535.00
417.50
265.70
Dec-18
C
3577.90
3608.90
870.90
717.20
671.70
510.70
605.80
Mar-19
C
3732.80
3771.20
838.80
683.20
605.90
479.20
509.60
Jun-19
C
3496.30
3518.90
654.60
483.00
393.90
303.60
360.30
Sep-19
C
3366.60
3393.50
384.40
212.10
122.40
107.20
-7.00
Dec-19
C
3638.10
3658.20
711.70
537.60
457.10
373.90
356.70
Mar-20
C
3752.10
3796.40
783.00
604.50
522.00
391.90
193.90
Jun-20
C
3639.90
3662.40
837.90
661.10
593.40
454.00
463.80
Sep-20
C
3820.00
3847.50
758.90
579.90
534.20
473.40
554.70
Dec-20
C
3795.60
3823.10
834.40
654.00
627.20
527.20
543.70
Mar-21
C
3846.70
3806.40
741.90
553.30
530.00
679.00
673.90
Jun-21
C
4025.40
4057.00
964.60
781.90
754.60
587.20
536.10
* C - Consolidated, S - Standalone