Balrampur Chini Mills

BSE : 500038 | NSE : BALRAMCHIN

Industry : Sugar | ISIN : INE119A01028 | FreeFloat : 60.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,727.97
Net Worth (NW)2,561.96
Intrinsic Worth (IW)4,289.93
Market Cap (MC)7,661.02
Economic Value Added-16.33
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)40.28%
IC Gross Margin (EBITDA/IC)37.70%
IC Net Margin (NPT/IC)21.23%
Knowledge Turnover (Sales/IC)2.87
Market to Intrinsic Value (MC/IW)1.79

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 205.23Rs. 366.50
6 Dec 2021 ---- Rs. 316.85
-6.40     -2.02%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 320.64SellStrong Sell
KB > 50% : No50 DMA : Rs. 342.26
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
940.91
962.68
160.16
134.77
160.97
126.89
120.93
Mar-19
C
1327.34
1335.04
258.42
234.86
228.81
285.08
288.27
Jun-19
C
948.50
953.32
175.87
151.61
133.76
106.98
105.61
Sep-19
C
856.97
862.64
154.55
129.73
118.76
97.11
99.80
Dec-19
C
1195.78
1202.60
110.21
85.23
84.50
69.30
72.50
Mar-20
C
1740.05
1766.62
241.34
213.98
223.24
238.16
241.44
Jun-20
C
1430.34
1433.67
217.45
189.65
177.37
133.20
139.09
Sep-20
C
1289.80
1294.37
127.74
99.57
95.12
73.96
78.30
Dec-20
C
1072.17
1083.30
36.40
8.26
14.36
21.03
26.89
Mar-21
C
1019.36
1027.25
343.64
315.87
306.24
235.50
235.50
Jun-21
C
1140.44
1145.68
144.33
115.03
101.91
76.93
76.93
Sep-21
C
1213.83
1218.23
141.23
113.07
106.84
83.10
83.10
* C - Consolidated, S - Standalone