AGC Networks

BSE : 500463 | NSE : AGCNET

Industry : Telecom | ISIN : INE676A01019 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,593.90
Net Worth (NW)239.80
Intrinsic Worth (IW)1,833.70
Market Cap (MC)3,303.29
Economic Value Added4.78
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)86.92%
IC Gross Margin (EBITDA/IC)19.16%
IC Net Margin (NPT/IC)6.78%
Knowledge Turnover (Sales/IC)3.06
Market to Intrinsic Value (MC/IW)1.80

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 558.92Rs. 1,006.85
2 Dec 2021 ---- Rs. 906.85
43.15     4.76%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 850.49BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 965.93
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
234.69
237.18
14.57
11.78
8.97
8.83
8.83
Mar-19
C
1233.02
1233.03
12.03
5.36
-100.28
-98.02
-98.02
Jun-19
C
1227.87
1230.45
72.95
48.59
15.53
13.56
13.56
Sep-19
C
1258.67
1285.21
87.69
60.14
37.84
35.50
35.50
Dec-19
C
1257.69
1258.74
106.92
82.41
-43.92
-49.16
-49.16
Mar-20
C
1249.69
1252.55
100.90
78.36
38.65
41.22
41.22
Jun-20
C
993.86
994.80
57.91
32.90
7.37
4.33
4.33
Sep-20
C
1217.89
1224.96
104.19
77.57
42.93
41.43
41.43
Dec-20
C
1241.07
1241.80
93.67
72.18
51.53
46.24
62.50
Mar-21
C
1221.20
1223.55
62.15
33.27
9.51
1.44
75.60
Jun-21
C
1195.20
1203.83
72.26
47.93
32.78
31.12
30.63
Sep-21
C
1345.29
1345.66
55.56
30.89
14.43
10.50
0.55
* C - Consolidated, S - Standalone