ADF Foods

BSE : 519183 | NSE : ADFFOODS

Industry : Food Processing | ISIN : INE982B01019 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)451.80
Net Worth (NW)233.08
Intrinsic Worth (IW)684.89
Market Cap (MC)1,288.26
Economic Value Added3.40
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)65.97%
IC Gross Margin (EBITDA/IC)13.82%
IC Net Margin (NPT/IC)11.59%
Knowledge Turnover (Sales/IC)0.81
Market to Intrinsic Value (MC/IW)1.88

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 342.05Rs. 643.40
6 May 2021 - Rs. 901.90
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 926.18SellAvoid
KB > 50% : Yes50 DMA : Rs. 894.28
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
C
58.87
61.41
9.68
6.18
8.55
6.88
6.88
Jun-18
C
51.41
53.01
8.54
7.46
8.93
5.99
5.99
Sep-18
C
59.70
65.16
11.00
9.93
15.17
10.36
10.36
Dec-18
C
60.80
61.12
8.29
7.20
7.23
5.03
5.03
Mar-19
C
64.09
69.28
12.38
1.45
6.41
3.17
3.17
Jun-19
C
65.74
70.94
10.03
8.68
13.10
9.19
9.19
Sep-19
C
56.93
63.66
8.05
6.72
13.28
9.29
9.29
Dec-19
C
70.43
74.20
9.23
7.81
11.27
11.00
11.00
Mar-20
C
79.72
85.84
13.41
11.63
17.33
13.31
13.31
Jun-20
C
73.87
74.50
12.46
11.01
11.32
8.65
8.65
Sep-20
C
94.29
96.78
16.10
14.62
16.87
12.58
12.58
Dec-20
C
98.57
99.50
19.03
17.56
18.14
13.91
13.91
* C - Consolidated, S - Standalone