Accelya Solutions India

BSE : 532268 | NSE : ACCELYA

Industry : Comp. Software | ISIN : INE793A01012 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)279.57
Net Worth (NW)251.55
Intrinsic Worth (IW)531.12
Market Cap (MC)1,888.25
Economic Value Added8.21
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)52.64%
IC Gross Margin (EBITDA/IC)42.33%
IC Net Margin (NPT/IC)22.02%
Knowledge Turnover (Sales/IC)1.21
Market to Intrinsic Value (MC/IW)3.56

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 355.83Rs. 1,265.05
6 Dec 2021 ---- Rs. 1,065.25
-47.65     -4.47%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,096.32SellAvoid
KB > 50% : Yes50 DMA : Rs. 1,227.23
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
107.75
114.97
42.68
38.48
45.70
30.26
30.26
Mar-19
C
106.22
110.30
40.76
36.60
40.68
26.47
26.47
Jun-19
C
109.06
111.36
39.72
35.64
37.94
26.40
26.40
Sep-19
C
121.78
122.51
54.26
47.05
46.39
32.56
32.56
Dec-19
C
113.60
114.51
46.22
38.17
36.76
27.02
29.92
Mar-20
C
113.81
114.60
42.35
33.67
32.27
23.67
24.81
Jun-20
C
62.83
66.24
14.76
6.26
4.92
3.56
3.22
Sep-20
C
59.39
63.41
14.95
6.01
4.76
2.05
2.37
Dec-20
C
71.06
73.69
25.15
16.60
15.52
10.91
12.52
Mar-21
C
74.18
75.82
21.73
13.53
12.46
10.89
11.13
Jun-21
C
85.73
88.13
34.39
26.08
25.04
18.36
19.42
Sep-21
C
85.27
87.25
28.73
20.17
19.19
14.23
12.99
* C - Consolidated, S - Standalone