Aditya Birla Fashion and Retail

BSE : 535755 | NSE : ABFRL

Industry : Retailing | ISIN : INE647O01011 | FreeFloat : 15.00% | FnO : Yes | LotSize : 2600


Intellectual Capital (IC)-698.95
Net Worth (NW)2,788.52
Intrinsic Worth (IW)2,089.57
Market Cap (MC)28,346.10
Economic Value Added-157.15
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-33.45%
IC Gross Margin (EBITDA/IC)-144.49%
IC Net Margin (NPT/IC)40.13%
Knowledge Turnover (Sales/IC)-10.78
Market to Intrinsic Value (MC/IW)13.57

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 22.27Rs. 302.10
26 May 2022 ---- Rs. 257.40
-0.30     -0.12%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 269.13SellStrong Sell
KB > 50% : No50 DMA : Rs. 284.14
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
2065.46
2082.97
314.06
111.82
35.14
21.56
21.56
Sep-19
C
2307.78
2324.35
339.22
114.42
25.29
-2.35
-0.84
Dec-19
C
2582.74
2597.34
408.29
183.26
92.50
-37.64
-37.65
Mar-20
C
1831.88
1848.50
150.26
-82.98
-185.82
-146.59
-146.08
Jun-20
C
323.02
501.54
-360.39
-597.26
-544.93
-410.36
-407.95
Sep-20
C
1028.13
1171.32
-7.64
-249.17
-250.88
-188.22
-186.32
Dec-20
C
2076.19
2133.14
421.50
190.44
79.84
58.44
58.44
Mar-21
C
1821.58
1839.24
252.63
-0.66
-121.57
-195.86
-195.85
Jun-21
C
811.95
836.29
-144.80
-382.55
-467.78
-352.15
-352.11
Sep-21
C
2054.34
2079.53
337.92
96.35
8.77
5.09
5.17
Dec-21
C
2987.10
3011.40
608.81
357.89
269.45
196.80
196.80
Mar-22
C
2282.83
2309.55
400.88
134.09
44.63
31.90
31.88
* C - Consolidated, S - Standalone