Aditya Birla Fashion and Retail

BSE : 535755 | NSE : ABFRL

Industry : Retailing | ISIN : INE647O01011 | FreeFloat : 33.98% | FnO : Yes | LotSize : 2600


Intellectual Capital (IC)-1,778.09
Net Worth (NW)3,611.77
Intrinsic Worth (IW)1,833.68
Market Cap (MC)27,276.30
Economic Value Added-217.65
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-96.97%
IC Gross Margin (EBITDA/IC)-81.45%
IC Net Margin (NPT/IC)1.90%
Knowledge Turnover (Sales/IC)-5.63
Market to Intrinsic Value (MC/IW)14.88

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 19.33Rs. 287.50
20 Mar 2023 ---- Rs. 215.55
0.50     0.23%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 224.88AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 247.69
0 < M2IV < 1 : NoVol-Price trend : Rising
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
1831.88
1848.50
150.26
-82.98
-185.82
-146.59
-146.08
Jun-20
C
323.02
501.54
-360.39
-597.26
-544.93
-410.36
-407.95
Sep-20
C
1028.13
1171.32
-7.64
-249.17
-250.88
-188.22
-186.32
Dec-20
C
2076.19
2133.14
421.50
190.44
79.84
58.44
58.44
Mar-21
C
1821.58
1839.24
252.63
-0.66
-121.57
-195.86
-195.85
Jun-21
C
811.95
836.29
-144.80
-382.55
-467.78
-352.15
-352.11
Sep-21
C
2054.34
2079.53
337.92
96.35
8.77
5.09
5.17
Dec-21
C
2987.10
3011.40
608.81
357.89
269.45
196.80
196.80
Mar-22
C
2282.83
2309.55
400.88
134.09
44.63
31.90
31.88
Jun-22
C
2874.76
2905.88
500.19
229.91
135.49
94.44
94.62
Sep-22
C
3074.61
3096.62
418.03
127.37
23.79
29.42
30.01
Dec-22
C
3588.80
3615.73
467.10
149.56
17.43
11.21
11.35
* C - Consolidated, S - Standalone