Aavas Financiers

BSE : 541988 | NSE : AAVAS

Industry : Finance Housing | ISIN : INE216P01012 | FreeFloat : 35.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)5,574.97
Net Worth (NW)2,806.43
Intrinsic Worth (IW)8,381.40
Market Cap (MC)20,282.33
Economic Value Added-76.53
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)66.52%
IC Gross Margin (EBITDA/IC)18.75%
IC Net Margin (NPT/IC)7.12%
Knowledge Turnover (Sales/IC)0.26
Market to Intrinsic Value (MC/IW)2.42

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 1,061.79Rs. 2,569.45
26 May 2022 ---- Rs. 2,191.50
30.75     1.40%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 2,180.00BuyHold
KB > 50% : Yes50 DMA : Rs. 2,334.39
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
197.52
197.60
146.68
144.71
64.40
45.36
45.36
Sep-19
C
231.24
231.28
181.00
174.32
91.01
76.04
76.04
Dec-19
C
239.37
239.40
180.69
175.33
80.43
67.92
67.92
Mar-20
C
234.42
235.08
169.05
163.50
66.10
59.73
59.61
Jun-20
C
233.51
233.65
179.66
174.90
63.07
49.97
49.97
Sep-20
C
270.43
270.46
203.90
198.78
84.41
66.04
66.04
Dec-20
C
309.98
310.08
232.50
227.19
110.30
85.46
85.46
Mar-21
C
289.45
291.33
215.35
209.93
94.77
87.45
87.45
Jun-21
C
271.93
272.03
191.60
186.59
73.79
59.05
59.05
Sep-21
C
324.85
325.45
239.78
234.01
118.03
91.90
91.90
Dec-21
C
342.58
342.87
245.84
240.11
115.06
88.76
88.76
Mar-22
C
365.09
365.31
276.73
269.48
145.81
115.47
115.47
* C - Consolidated, S - Standalone