Aarti Drugs

BSE : 524348 | NSE : AARTIDRUGS

Industry : Pharma Drugs | ISIN : INE767A01016 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)3,050.47
Net Worth (NW)931.27
Intrinsic Worth (IW)3,981.73
Market Cap (MC)5,623.60
Economic Value Added5.22
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)76.61%
IC Gross Margin (EBITDA/IC)13.58%
IC Net Margin (NPT/IC)8.85%
Knowledge Turnover (Sales/IC)0.78
Market to Intrinsic Value (MC/IW)1.41

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 429.99Rs. 607.30
6 Dec 2021 ---- Rs. 528.80
6.45     1.22%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 517.57BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 579.73
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
380.11
380.28
51.86
41.14
30.83
20.89
20.89
Mar-19
C
459.14
464.13
55.91
45.10
39.75
27.44
27.44
Jun-19
C
405.43
405.49
54.72
42.91
33.64
22.45
22.45
Sep-19
C
477.50
477.69
68.31
56.22
47.87
32.31
32.31
Dec-19
C
473.51
473.76
67.49
55.13
43.08
27.78
27.78
Mar-20
C
449.64
450.63
80.68
68.19
60.72
58.86
60.58
Jun-20
C
544.67
545.93
135.23
122.85
116.28
85.45
85.45
Sep-20
C
578.11
578.40
116.73
104.17
97.12
75.27
75.27
Dec-20
C
530.25
532.26
107.99
95.34
90.37
68.03
68.03
Mar-21
C
501.75
502.72
81.90
69.62
65.25
51.65
51.65
Jun-21
C
579.95
581.57
81.31
68.89
64.68
48.81
48.81
Sep-21
C
579.62
579.70
73.82
61.34
56.08
42.58
42.58
* C - Consolidated, S - Standalone