Aarti Drugs

BSE : 524348 | NSE : AARTIDRUGS

Industry : Pharma Drugs | ISIN : INE767A01016 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,503.64
Net Worth (NW)1,071.08
Intrinsic Worth (IW)2,574.72
Market Cap (MC)3,739.65
Economic Value Added-14.54
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)58.40%
IC Gross Margin (EBITDA/IC)22.84%
IC Net Margin (NPT/IC)13.92%
Knowledge Turnover (Sales/IC)1.76
Market to Intrinsic Value (MC/IW)1.45

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 278.05Rs. 403.85
5 Aug 2022 ---- Rs. 426.65
-6.40     -1.50%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 422.44ReduceSell
KB > 50% : Yes50 DMA : Rs. 417.55
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
477.50
477.69
68.31
56.22
47.87
32.31
32.31
Dec-19
C
473.51
473.76
67.49
55.13
43.08
27.78
27.78
Mar-20
C
449.64
450.63
80.68
68.19
60.72
58.86
60.58
Jun-20
C
544.67
545.93
135.23
122.85
116.28
85.45
85.45
Sep-20
C
578.11
578.40
116.73
104.17
97.12
75.27
75.27
Dec-20
C
530.25
532.26
107.99
95.34
90.37
68.03
68.03
Mar-21
C
501.75
502.72
81.90
69.62
65.25
51.65
51.65
Jun-21
C
579.95
581.57
81.31
68.89
64.68
48.81
48.81
Sep-21
C
579.62
579.70
73.82
61.34
56.08
42.58
42.58
Dec-21
C
634.80
641.46
96.66
84.06
78.69
58.28
58.28
Mar-22
C
694.27
697.23
88.96
76.41
70.50
55.32
55.32
Jun-22
C
621.96
622.23
67.40
54.86
48.03
34.78
34.78
* C - Consolidated, S - Standalone