icTracker Valuation of BSE SENSEX stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Asian Paints | Paints | 31 Dec 2019 | 1,785.0 | 391.7 | 1,603.2 | 153,778.6 | 76,889.3 | 4.56 | 0.71 | 0.04 | AvBy |
|
2
| Axis Bank | Bank Pvt sector | 31 Dec 2019 | 754.1 | 328.9 | 358.7 | 101,130.4 | 70,791.3 | 2.29 | 0.06 | 0.03 | StSl |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2019 | 3,185.0 | 2,995.0 | 2,051.1 | 59,352.1 | 29,676.0 | 1.06 | 0.71 | 0.02 | StBy |
|
4
| Bajaj Finance | Finance General | 31 Dec 2019 | 4,234.8 | 2,026.3 | 2,219.4 | 133,535.9 | 46,737.6 | 2.09 | 0.81 | -0.04 | SoRl |
|
5
| Bharti Airtel | Telecom | 31 Dec 2019 | 455.8 | 105.0 | 421.4 | 216,235.2 | 64,870.6 | 4.34 | -0.69 | -0.06 | StSl |
|
6
| HCL Technologies | Comp. SW Large | 31 Dec 2019 | 568.1 | 944.6 | 413.6 | 112,223.6 | 44,889.5 | 0.60 | 0.81 | 0.03 | AvBy |
|
7
| HDFC Bank | Bank Pvt sector | 31 Dec 2019 | 1,272.1 | 1,019.0 | 829.7 | 454,401.6 | 363,521.3 | 1.25 | 0.70 | 0.06 | AvBy |
|
8
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2019 | 2,443.1 | 1,878.1 | 1,639.7 | 32,748.2 | 16,374.1 | 1.30 | 0.59 | 0.02 | Buy |
|
9
| Hindustan Unilever | Personal Care MNC | 31 Dec 2019 | 1,923.0 | 434.4 | 2,179.7 | 471,829.8 | 235,914.9 | 4.43 | 0.91 | 0.17 | BoDp |
|
10
| Housing Development Finance Corporation | Finance Housing | 31 Dec 2019 | 2,412.6 | 2,784.5 | 1,583.5 | 273,791.5 | 273,791.5 | 0.87 | 0.71 | -0.05 | StSl |
|
11
| ICICI Bank | Bank Pvt sector | 31 Dec 2019 | 538.9 | 279.0 | 311.2 | 201,293.9 | 201,293.9 | 1.93 | 0.28 | 0.01 | StSl |
|
12
| IndusInd Bank | Bank Pvt sector | 31 Dec 2019 | 1,510.0 | 1,370.4 | 342.3 | 23,720.3 | 20,162.3 | 1.10 | 0.65 | 0.06 | AvBy |
|
13
| Infosys Limited | Comp. SW Large | 31 Dec 2019 | 731.2 | 647.5 | 602.8 | 256,705.3 | 218,199.5 | 1.13 | 0.78 | 0.04 | BoDp |
|
14
| ITC Limited | Cigarettes | 31 Dec 2019 | 237.7 | 119.2 | 166.4 | 204,524.3 | 143,167.0 | 1.99 | 0.59 | 0.04 | BoDp |
|
15
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2019 | 1,684.4 | 786.5 | 1,181.7 | 225,817.5 | 112,908.7 | 2.14 | 0.57 | 0.02 | AvBy |
|
16
| Larsen and Toubro | Engineering turnkey | 31 Dec 2019 | 1,298.2 | 1,490.8 | 774.4 | 108,686.3 | 97,817.7 | 0.87 | 0.64 | -0.02 | StSl |
|
17
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2019 | 531.6 | 603.9 | 272.9 | 33,920.5 | 25,440.4 | 0.88 | 0.34 | -0.06 | StSl |
|
18
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2019 | 7,368.6 | 2,343.8 | 4,246.4 | 128,273.8 | 57,723.2 | 3.14 | 0.34 | -0.02 | StSl |
|
19
| Nestle India | Food Products | 31 Dec 2019 | 14,785.4 | 3,207.5 | 15,654.6 | 150,934.5 | 60,373.8 | 4.61 | 0.94 | 0.23 | BoDp |
|
20
| NTPC Limited | Pow. Generation | 31 Dec 2019 | 119.1 | 164.7 | 81.0 | 80,145.9 | 20,036.5 | 0.72 | 0.29 | -0.03 | Sell |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2019 | 128.8 | 465.4 | 65.8 | 82,715.3 | 20,678.8 | 0.28 | 0.56 | -0.02 | Sell |
|
22
| Power Grid Corporation of India | Pow. Distribution | 31 Dec 2019 | 190.3 | 245.1 | 154.6 | 80,880.4 | 28,308.1 | 0.78 | 0.51 | 0.01 | BoDp |
|
23
| Reliance Industries | Refineries | 31 Dec 2019 | 1,514.1 | 1,286.6 | 1,080.5 | 684,919.2 | 376,705.6 | 1.18 | 0.45 | -0.02 | Sell |
|
24
| State Bank of India | Bank Pub sector | 31 Dec 2019 | 333.8 | 194.5 | 186.6 | 166,488.6 | 66,595.5 | 1.72 | -0.47 | 0.05 | StSl |
|
25
| Sun Pharmaceuticals | Pharma Research | 31 Dec 2019 | 432.6 | 477.8 | 343.6 | 82,428.2 | 32,971.3 | 0.91 | 0.59 | -0.01 | StSl |
|
26
| Tata Consultancy Services | Comp. SW Large | 31 Dec 2019 | 2,161.7 | 1,784.2 | 1,708.8 | 641,188.8 | 192,356.6 | 1.21 | 0.88 | 0.07 | AvBy |
|
27
| Tata Steel | Steel | 31 Dec 2019 | 472.1 | 823.6 | 266.4 | 32,071.9 | 22,450.4 | 0.57 | 0.20 | -0.05 | StSl |
|
28
| Tech Mahindra | Comp. SW Large | 31 Dec 2019 | 762.3 | 858.0 | 511.2 | 49,346.8 | 32,075.4 | 0.89 | 0.73 | 0.02 | AvBy |
|
29
| Titan Company | Diversified | 31 Dec 2019 | 1,188.0 | 253.2 | 936.1 | 83,101.2 | 41,550.6 | 4.69 | 0.71 | 0.04 | StBy |
|
30
| UltraTech Cement | Cement | 31 Dec 2019 | 4,046.1 | 1,914.3 | 3,140.7 | 90,644.8 | 36,257.9 | 2.11 | 0.37 | -0.03 | StSl |
| Summary of BSE SENSEX stocks | 39,628.9 | 31,120.7 | 28,265.3 | 5,416,834.0 | 3,030,529.0 | 1.27 | 0.57 | 0.00 | |