icTracker summary of Nifty100 Enhanced ESG stocks

icTracker Valuation of Nifty100 Enhanced ESG stocks

*NOTE - Grey coloured rows indicate that 68% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

No	Stock Name	Industry	Valuation Date	Market price on val. date	Intrinsic price on val. date	Latest market price	Latest full market cap	Latest free-float market cap	MV to IV	KB	EVA® to NW	Outlook
1	ABB India	Elec. Equipment	31 Dec 2019	1,285.3	253.2	929.7	19,700.1	4,925.0	5.08	0.34	-0.02	Sell
2	ACC Limited	Cement	31 Dec 2019	1,445.7	991.7	963.5	18,092.4	9,046.2	1.46	0.38	-0.01	StSl
3	Ambuja Cements	Cement	31 Dec 2019	196.3	254.1	156.7	31,105.1	15,552.6	0.77	0.41	-0.02	AvSl
4	Ashok Leyland	Auto LCV/HCV	31 Dec 2019	81.5	48.7	41.1	12,065.0	6,032.5	1.67	0.38	-0.08	Sell
5	Asian Paints	Paints	31 Dec 2019	1,785.0	391.7	1,603.2	153,778.6	76,889.3	4.56	0.71	0.04	AvBy
6	Aurobindo Pharma	Pharmaceuticals	31 Dec 2019	456.9	808.1	392.3	22,984.2	11,492.1	0.57	0.67	0.00	BoDp
7	Axis Bank	Bank Pvt sector	31 Dec 2019	754.1	328.9	358.7	101,130.4	70,791.3	2.29	0.06	0.03	StSl
8	Bajaj Auto	Auto 2/3 wheeler	31 Dec 2019	3,185.0	2,995.0	2,051.1	59,352.1	29,676.0	1.06	0.71	0.02	StBy
9	Bajaj Finance	Finance General	31 Dec 2019	4,234.8	2,026.3	2,219.4	133,535.9	46,737.6	2.09	0.81	-0.04	SoRl
10	Bajaj Finserv	Finance General	31 Dec 2019	9,393.4	7,959.3	4,501.9	71,641.0	28,656.4	1.18	0.67	-0.02	StSl
11	Bank of Baroda	Bank Pub sector	31 Dec 2019	101.9	-57.8	51.3	23,680.4	10,656.2	-1.76	-3.84	0.03	StSl
12	Bharat Electronics	Electronics	31 Dec 2019	100.1	59.5	69.1	16,824.7	4,206.2	1.68	0.35	-0.01	Sell
13	Bharat Petroleum Corporation	Refineries	31 Dec 2019	491.6	429.1	303.0	65,717.5	26,287.0	1.15	0.53	-0.02	Sell
14	Bharti Airtel	Telecom	31 Dec 2019	455.8	105.0	421.4	216,235.2	64,870.6	4.34	-0.69	-0.06	StSl
15	Bharti Infratel	Telecom	31 Dec 2019	252.5	217.1	155.1	28,687.4	4,303.1	1.16	0.68	0.03	BoDp
16	Bosch Limited	Automotive Products	31 Dec 2019	15,374.6	4,450.9	9,235.8	27,239.7	8,171.9	3.45	0.33	-0.02	StSl
17	Britannia Industries	Food Products	31 Dec 2019	3,027.8	865.9	2,564.9	61,676.5	30,838.3	3.50	0.80	0.06	BoDp
18	Cipla Limited	Pharmaceuticals	31 Dec 2019	478.2	415.1	413.8	33,357.7	21,682.5	1.15	0.52	-0.01	Sell
19	Coal India	Mining/Minerals	31 Dec 2019	211.4	345.2	139.5	85,939.2	8,593.9	0.61	0.84	0.09	BoDp
20	Colgate Palmolive India	Personal Care MNC	31 Dec 2019	1,462.9	396.8	1,242.5	33,794.2	16,897.1	3.69	0.86	0.10	BoDp
21	Container Corporation of India	Logistics	31 Dec 2019	571.9	251.1	317.5	19,345.1	7,738.0	2.28	0.34	-0.01	Sell
22	Cummins India	Engines	31 Dec 2019	550.9	324.6	308.5	8,551.6	4,275.8	1.70	0.51	0.01	AvBy
23	Dabur India	Personal Care	31 Dec 2019	458.4	141.8	434.9	76,840.4	26,894.1	3.23	0.75	0.03	BoDp
24	DLF Limited	Constr. Real est	31 Dec 2019	230.9	149.6	132.6	32,810.3	8,202.6	1.54	0.01	-0.05	Sell
25	Dr Reddys Laboratories	Pharmaceuticals	31 Dec 2019	2,874.6	2,326.8	3,095.0	51,427.5	38,570.6	1.24	0.60	-0.05	Sell
26	Emami Limited	Personal Care	31 Dec 2019	309.9	131.5	171.5	7,782.7	2,334.8	2.36	0.66	0.04	StBy
27	GlaxoSmithKline Consumer Healthcare	Food Processing	31 Dec 2019	8,308.9	4,970.8	9,548.6	40,156.9	12,047.1	1.67	0.79	0.04	BoDp
28	GlaxoSmithKline Pharmaceuticals	Pharma MNC	31 Dec 2019	1,610.3	153.5	1,210.3	20,502.4	10,251.2	10.49	0.05	-0.02	Sell
29	Glenmark Pharmaceuticals	Pharmaceuticals	31 Dec 2019	347.5	436.4	203.9	5,752.0	3,163.6	0.80	0.50	-0.01	Sell
30	Godrej Consumer Products	Personal Care	31 Dec 2019	684.6	390.9	548.8	56,091.4	22,436.6	1.75	0.80	0.02	StBy
31	Havells India	Elec. Equipment	31 Dec 2019	647.2	202.4	484.6	30,326.4	12,130.6	3.20	0.66	0.01	Buy
32	HCL Technologies	Comp. SW Large	31 Dec 2019	568.1	944.6	413.6	112,223.6	44,889.5	0.60	0.81	0.03	AvBy
33	HDFC Bank	Bank Pvt sector	31 Dec 2019	1,272.1	1,019.0	829.7	454,401.6	363,521.3	1.25	0.70	0.06	AvBy
34	Hero Motocorp	Auto 2/3 wheeler	31 Dec 2019	2,443.1	1,878.1	1,639.7	32,748.2	16,374.1	1.30	0.59	0.02	Buy
35	Hindalco Industries	Metals non ferr	31 Dec 2019	216.2	432.4	91.7	20,585.0	14,409.5	0.50	0.42	-0.03	StSl
36	Hindustan Petroleum Corporation	Refineries	31 Dec 2019	264.5	262.3	184.0	28,038.3	14,019.2	1.01	0.26	-0.02	Sell
37	Hindustan Unilever	Personal Care MNC	31 Dec 2019	1,923.0	434.4	2,179.7	471,829.8	235,914.9	4.43	0.91	0.17	BoDp
38	Hindustan Zinc	Metals non ferr	31 Dec 2019	209.7	141.8	160.5	67,795.2	6,779.5	1.48	0.41	0.01	AvSl
39	Housing Development Finance Corporation	Finance Housing	31 Dec 2019	2,412.6	2,784.5	1,583.5	273,791.5	273,791.5	0.87	0.71	-0.05	StSl
40	ICICI Bank	Bank Pvt sector	31 Dec 2019	538.9	279.0	311.2	201,293.9	201,293.9	1.93	0.28	0.01	StSl
41	ICICI Prudential Life Insurance Company	Insurance	31 Dec 2019	482.5	86.7	342.6	49,191.9	19,676.7	5.57	0.40	0.01	Sell
42	Indian Oil Corporation	Refineries	31 Dec 2019	125.6	123.4	79.0	74,324.8	7,432.5	1.02	0.08	-0.02	StSl
43	IndusInd Bank	Bank Pvt sector	31 Dec 2019	1,510.0	1,370.4	342.3	23,720.3	20,162.3	1.10	0.65	0.06	AvBy
44	Infosys Limited	Comp. SW Large	31 Dec 2019	731.2	647.5	602.8	256,705.3	218,199.5	1.13	0.78	0.04	BoDp
45	Interglobe Aviation	Airlines	31 Dec 2019	1,333.6	-711.5	999.0	38,441.2	3,844.1	-1.87	-1.24	0.01	Sell
46	JSW Steel	Steel	31 Dec 2019	270.1	238.3	143.0	34,566.3	17,283.1	1.13	0.33	-0.05	StSl
47	Kotak Mahindra Bank	Bank Pvt sector	31 Dec 2019	1,684.4	786.5	1,181.7	225,817.5	112,908.7	2.14	0.57	0.02	AvBy
48	Larsen and Toubro	Engineering turnkey	31 Dec 2019	1,298.2	1,490.8	774.4	108,686.3	97,817.7	0.87	0.64	-0.02	StSl
49	LIC Housing Finance	Finance Housing	31 Dec 2019	434.2	1,145.4	233.0	11,758.7	7,055.2	0.38	0.69	-0.06	Sell
50	Mahindra and Mahindra	Auto 4 wheeler	31 Dec 2019	531.6	603.9	272.9	33,920.5	25,440.4	0.88	0.34	-0.06	StSl
51	Marico Limited	Personal Care	31 Dec 2019	341.6	156.6	265.5	34,272.5	15,422.6	2.18	0.83	0.05	BoDp
52	Motherson Sumi Systems	Automotive Products	31 Dec 2019	146.6	86.9	58.0	18,300.2	6,405.1	1.69	0.46	-0.04	StSl
53	MRF Limited	Tyres	31 Dec 2019	66,330.3	32,190.7	55,108.9	23,372.5	14,023.5	2.06	0.16	-0.02	StSl
54	NHPC Limited	Pow. Generation	31 Dec 2019	24.0	43.6	19.5	19,537.6	2,930.6	0.55	0.31	-0.02	Sell
55	NMDC Limited	Mining/Minerals	31 Dec 2019	128.9	183.5	78.6	24,050.8	4,810.2	0.70	0.50	0.01	BoDp
56	Oil India	Oil Exploration	31 Dec 2019	153.1	86.6	79.3	8,593.9	2,148.5	1.77	-1.92	-0.01	Sell
57	Oracle Financial Services Software	Comp. SW Large	31 Dec 2019	2,739.7	2,813.9	1,921.0	16,493.1	4,947.9	0.97	0.76	0.05	BoDp
58	Petronet LNG	Utilities - Gas	31 Dec 2019	268.0	305.6	200.0	30,000.0	12,000.0	0.88	0.76	0.04	StBy
59	Pidilite Industries	Chemicals	31 Dec 2019	1,386.9	357.7	1,297.3	65,900.2	19,770.1	3.88	0.74	0.04	AvBy
60	Power Finance Corporation	Finance Term Lending	31 Dec 2019	117.9	1,218.0	88.9	23,470.3	7,041.1	0.10	0.78	-0.03	Sell
61	Power Grid Corporation of India	Pow. Distribution	31 Dec 2019	190.3	245.1	154.6	80,880.4	28,308.1	0.78	0.51	0.01	BoDp
62	Punjab National Bank	Bank Pub sector	31 Dec 2019	64.4	-28.4	30.5	20,515.9	9,232.1	-2.26	-4.38	0.03	StSl
63	Reliance Industries	Refineries	31 Dec 2019	1,514.1	1,286.6	1,080.5	684,919.2	376,705.6	1.18	0.45	-0.02	Sell
64	Rural Electrification Corporation	Finance Term Lending	31 Dec 2019	143.1	706.7	87.0	17,171.9	6,010.2	0.20	0.72	-0.03	Sell
65	Shree Cement	Cement	31 Dec 2019	20,364.0	4,570.0	16,549.7	57,654.4	14,413.6	4.46	0.33	-0.01	StSl
66	Shriram Transport Finance Company	Finance Leasing	31 Dec 2019	1,171.1	2,746.8	621.7	14,104.2	10,578.1	0.43	0.71	-0.03	Sell
67	Siemens India	Elec. Equipment	31 Dec 2019	1,496.7	399.7	1,085.2	38,646.2	9,661.5	3.74	0.37	-0.01	Sell
68	State Bank of India	Bank Pub sector	31 Dec 2019	333.8	194.5	186.6	166,488.6	66,595.5	1.72	-0.47	0.05	StSl
69	Steel Authority of India	Steel	31 Dec 2019	42.9	-26.2	22.2	9,169.8	1,834.0	-1.64	-4.56	-0.03	StSl
70	Tata Consultancy Services	Comp. SW Large	31 Dec 2019	2,161.7	1,784.2	1,708.8	641,188.8	192,356.6	1.21	0.88	0.07	AvBy
71	Tata Motors	Auto 4 wheeler	31 Dec 2019	185.2	143.3	68.0	23,749.2	16,624.5	1.29	0.17	-0.04	StSl
72	Tata Power Company	Pow. Generation	31 Dec 2019	56.5	86.1	31.6	8,533.6	5,973.5	0.66	0.09	-0.04	StSl
73	Tata Steel	Steel	31 Dec 2019	472.1	823.6	266.4	32,071.9	22,450.4	0.57	0.20	-0.05	StSl
74	Tech Mahindra	Comp. SW Large	31 Dec 2019	762.3	858.0	511.2	49,346.8	32,075.4	0.89	0.73	0.02	AvBy
75	Titan Company	Diversified	31 Dec 2019	1,188.0	253.2	936.1	83,101.2	41,550.6	4.69	0.71	0.04	StBy
76	UltraTech Cement	Cement	31 Dec 2019	4,046.1	1,914.3	3,140.7	90,644.8	36,257.9	2.11	0.37	-0.03	StSl
77	UPL Limited	AgroChemicals	31 Dec 2019	584.5	1,101.7	305.8	23,360.0	17,520.0	0.53	0.80	-0.01	Sell
78	Vodafone Idea	Telecom	31 Dec 2019	6.2	-121.8	3.1	8,764.3	2,191.1	-0.05	-1.10	0.00	StSl
79	Wipro Limited	Comp. SW Large	31 Dec 2019	245.8	325.8	189.5	108,261.8	32,478.5	0.75	0.71	0.02	BoDp
80	Yes Bank	Bank Pvt sector	31 Dec 2019	47.0	-1,247.2	24.0	6,108.4	4,581.3	-0.04	-1.03	-0.03	SoRl
81	Zee Entertainment Enterprises	Entertainment Production	31 Dec 2019	292.2	244.4	120.9	11,611.9	6,967.1	1.20	0.61	0.00	AvBy
Summary of Nifty100 Enhanced ESG stocks				2,278.7	1,634.2	1,605.7	6,526,248.0	3,369,029.0	1.39	0.50	-0.01