icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2020 | 251.3 | 264.2 | 335.0 | 68,053.5 | 17,013.4 | 0.95 | 0.52 | -0.06 | StSl |
|
2
| Asian Paints | Paints | 31 Mar 2020 | 1,666.5 | 323.8 | 1,703.5 | 163,399.3 | 81,699.7 | 5.15 | 0.66 | 0.01 | BoDp |
|
3
| Axis Bank | Bank Pvt sector | 31 Mar 2020 | 379.0 | 212.4 | 439.6 | 124,041.0 | 86,828.7 | 1.78 | -0.44 | -0.02 | Sell |
|
4
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2020 | 2,022.4 | 2,067.3 | 2,894.7 | 83,763.1 | 41,881.5 | 0.98 | 0.64 | 0.02 | StBy |
|
5
| Bajaj Finance | Finance General | 31 Mar 2020 | 2,215.8 | 1,626.4 | 3,314.2 | 199,408.8 | 69,793.1 | 1.36 | 0.67 | -0.08 | Sell |
|
6
| Bajaj Finserv | Finance General | 31 Mar 2020 | 4,591.2 | 8,929.5 | 6,483.8 | 103,181.4 | 41,272.6 | 0.51 | 0.64 | -0.06 | Sell |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Mar 2020 | 316.9 | 293.7 | 376.4 | 81,639.8 | 32,655.9 | 1.08 | 0.39 | -0.12 | StSl |
|
8
| Bharti Airtel | Telecom | 31 Mar 2020 | 440.9 | 109.4 | 574.7 | 313,530.9 | 94,059.3 | 4.03 | -0.71 | -0.11 | AvSl |
|
9
| Bharti Infratel | Telecom | 31 Mar 2020 | 160.0 | 180.8 | 209.1 | 38,666.1 | 5,799.9 | 0.88 | 0.60 | 0.01 | AvBy |
|
10
| Britannia Industries | Food Products | 31 Mar 2020 | 2,689.0 | 704.5 | 3,726.7 | 89,614.1 | 44,807.1 | 3.82 | 0.74 | 0.04 | StBy |
|
11
| Cipla Limited | Pharmaceuticals | 31 Mar 2020 | 422.9 | 299.5 | 638.9 | 51,510.4 | 33,481.7 | 1.41 | 0.33 | -0.02 | Sell |
|
12
| Coal India | Mining/Minerals | 31 Mar 2020 | 140.1 | 368.4 | 131.2 | 80,855.0 | 8,085.5 | 0.38 | 0.86 | 0.11 | Buy |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2020 | 3,120.8 | 2,377.2 | 3,905.5 | 64,897.7 | 48,673.3 | 1.31 | 0.61 | 0.00 | Buy |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Mar 2020 | 13,095.9 | 7,126.8 | 19,447.9 | 53,103.3 | 21,241.3 | 1.84 | 0.49 | -0.01 | Sell |
|
15
| GAIL India | Oil Exploration | 31 Mar 2020 | 76.6 | 267.3 | 102.4 | 46,183.9 | 18,473.5 | 0.29 | 0.59 | 0.01 | AvBy |
|
16
| Grasim Industries | Diversified | 31 Mar 2020 | 476.1 | 1,438.8 | 611.5 | 40,221.1 | 28,154.8 | 0.33 | 0.04 | -0.04 | StSl |
|
17
| HCL Technologies | Comp. SW Large | 31 Mar 2020 | 436.4 | 879.3 | 582.3 | 158,003.2 | 63,201.3 | 0.50 | 0.78 | 0.03 | BoDp |
|
18
| HDFC Bank | Bank Pvt sector | 31 Mar 2020 | 861.9 | 973.2 | 1,105.1 | 605,958.0 | 484,766.4 | 0.89 | 0.67 | 0.04 | BoDp |
|
19
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2020 | 1,596.5 | 1,417.8 | 2,681.3 | 53,551.8 | 26,775.9 | 1.13 | 0.49 | 0.00 | Sell |
|
20
| Hindalco Industries | Metals non ferr | 31 Mar 2020 | 95.7 | 552.3 | 163.7 | 36,770.7 | 25,739.5 | 0.17 | 0.53 | -0.04 | Sell |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Mar 2020 | 2,298.5 | 325.8 | 2,223.8 | 481,387.0 | 240,693.5 | 7.05 | 0.88 | 0.15 | StBy |
|
22
| Housing Development Finance Corporation | Finance Housing | 31 Mar 2020 | 1,633.1 | 1,648.5 | 1,886.0 | 326,664.8 | 326,664.8 | 0.99 | 0.53 | -0.04 | Sell |
|
23
| ICICI Bank | Bank Pvt sector | 31 Mar 2020 | 323.8 | 272.4 | 360.4 | 233,246.1 | 233,246.1 | 1.19 | 0.26 | -0.02 | StSl |
|
24
| Indian Oil Corporation | Refineries | 31 Mar 2020 | 81.7 | 44.6 | 86.2 | 81,103.0 | 8,110.3 | 1.83 | -1.23 | -0.15 | StSl |
|
25
| IndusInd Bank | Bank Pvt sector | 31 Mar 2020 | 351.3 | 1,360.2 | 539.3 | 37,398.9 | 31,789.1 | 0.26 | 0.63 | 0.04 | BoDp |
|
26
| Infosys Limited | Comp. SW Large | 31 Mar 2020 | 641.5 | 540.3 | 781.9 | 332,989.3 | 283,040.9 | 1.19 | 0.71 | 0.03 | StBy |
|
27
| ITC Limited | Cigarettes | 31 Mar 2020 | 171.7 | 134.1 | 194.4 | 238,899.5 | 167,229.7 | 1.28 | 0.60 | 0.02 | AvBy |
|
28
| JSW Steel | Steel | 31 Mar 2020 | 146.3 | 176.2 | 193.3 | 46,724.9 | 23,362.4 | 0.83 | 0.15 | -0.05 | Sell |
|
29
| Kotak Mahindra Bank | Bank Pvt sector | 31 Mar 2020 | 1,296.1 | 728.8 | 1,349.4 | 258,135.8 | 129,067.9 | 1.78 | 0.52 | 0.00 | StSl |
|
30
| Larsen and Toubro | Engineering turnkey | 31 Mar 2020 | 808.5 | 2,146.3 | 932.2 | 130,863.8 | 117,777.4 | 0.38 | 0.75 | -0.01 | StSl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2020 | 285.0 | 302.8 | 554.9 | 68,978.5 | 51,733.9 | 0.94 | -0.27 | -0.08 | Sell |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2020 | 4,288.3 | 2,060.4 | 5,955.7 | 179,908.3 | 80,958.7 | 2.08 | 0.21 | -0.02 | Sell |
|
33
| Nestle India | Food Products | 31 Mar 2020 | 16,300.6 | 2,771.0 | 16,833.1 | 162,297.5 | 64,919.0 | 5.88 | 0.91 | 0.19 | StBy |
|
34
| NTPC Limited | Pow. Generation | 31 Mar 2020 | 84.2 | 93.5 | 90.4 | 89,446.8 | 22,361.7 | 0.90 | -0.32 | -0.03 | StSl |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2020 | 68.3 | 249.3 | 78.6 | 98,818.1 | 24,704.5 | 0.27 | 0.28 | -0.07 | StSl |
|
36
| Power Grid Corporation of India | Pow. Distribution | 31 Mar 2020 | 159.1 | 262.2 | 172.6 | 90,297.2 | 31,604.0 | 0.61 | 0.53 | 0.01 | Buy |
|
37
| Reliance Industries | Refineries | 31 Mar 2020 | 1,113.8 | 1,591.5 | 1,878.1 | 1,190,546.0 | 654,800.4 | 0.70 | 0.54 | -0.04 | AvSl |
|
38
| Shree Cement | Cement | 31 Mar 2020 | 17,546.4 | 6,080.7 | 22,295.4 | 77,671.0 | 19,417.8 | 2.89 | 0.38 | 0.00 | StSl |
|
39
| State Bank of India | Bank Pub sector | 31 Mar 2020 | 196.9 | 262.0 | 195.6 | 174,565.4 | 69,826.2 | 0.75 | -0.08 | 0.08 | Sell |
|
40
| Sun Pharmaceuticals | Pharma Research | 31 Mar 2020 | 352.3 | 462.6 | 493.9 | 118,501.7 | 47,400.7 | 0.76 | 0.56 | -0.03 | AvSl |
|
41
| Tata Consultancy Services | Comp. SW Large | 30 Jun 2020 | 2,082.2 | 1,321.1 | 2,222.4 | 833,911.3 | 250,173.4 | 1.58 | 0.82 | 0.05 | StBy |
|
42
| Tata Motors | Auto 4 wheeler | 31 Mar 2020 | 71.1 | -96.0 | 107.6 | 37,607.3 | 26,325.1 | -0.74 | -2.90 | -0.07 | AvSl |
|
43
| Tata Steel | Steel | 31 Mar 2020 | 269.6 | 589.4 | 338.7 | 40,783.8 | 28,548.7 | 0.46 | -0.07 | -0.06 | Sell |
|
44
| Tech Mahindra | Comp. SW Large | 31 Mar 2020 | 565.5 | 651.0 | 569.0 | 54,957.0 | 35,722.1 | 0.87 | 0.65 | 0.00 | Sell |
|
45
| Titan Company | Diversified | 31 Mar 2020 | 933.7 | 184.6 | 961.9 | 85,391.7 | 42,695.9 | 5.06 | 0.59 | 0.00 | StSl |
|
46
| UltraTech Cement | Cement | 31 Mar 2020 | 3,244.9 | 2,423.1 | 3,798.5 | 109,634.3 | 43,853.7 | 1.34 | 0.44 | -0.03 | StSl |
|
47
| UPL Limited | AgroChemicals | 31 Mar 2020 | 326.5 | 1,284.9 | 436.5 | 33,350.6 | 25,012.9 | 0.25 | 0.77 | -0.02 | StSl |
|
48
| Vedanta Limited | Mining/Minerals | 31 Mar 2020 | 64.7 | 122.9 | 110.4 | 41,019.3 | 18,458.7 | 0.53 | -0.57 | -0.21 | Sell |
|
49
| Wipro Limited | Comp. SW Large | 31 Mar 2020 | 196.7 | 297.7 | 222.1 | 126,893.7 | 38,068.1 | 0.66 | 0.67 | 0.01 | Buy |
|
50
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2019 | 292.2 | 244.4 | 170.1 | 16,337.3 | 9,802.4 | 1.20 | 0.61 | 0.00 | AvBy |
| Summary of Nifty50 Equal Weight stocks | 8,937.0 | 8,859.8 | 10,948.7 | 8,254,683.0 | 4,421,774.0 | 1.01 | 0.50 | -0.03 | |