icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 42% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2020 | 343.9 | 241.8 | 341.8 | 69,435.1 | 17,358.8 | 1.42 | 0.46 | -0.03 | AvSl |
|
2
| Asian Paints | Paints | 30 Jun 2020 | 1,687.5 | 239.2 | 1,986.4 | 190,535.0 | 95,267.5 | 7.05 | 0.52 | -0.02 | AvSl |
|
3
| Axis Bank | Bank Pvt sector | 30 Jun 2020 | 406.7 | 289.6 | 424.7 | 119,837.2 | 83,886.0 | 1.40 | -0.07 | 0.02 | StSl |
|
4
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2020 | 2,826.1 | 1,478.2 | 2,881.1 | 83,369.5 | 41,684.8 | 1.91 | 0.48 | -0.02 | StSl |
|
5
| Bajaj Finance | Finance General | 30 Jun 2020 | 2,831.0 | 1,522.0 | 3,278.6 | 197,286.2 | 69,050.2 | 1.86 | 0.65 | -0.09 | StSl |
|
6
| Bajaj Finserv | Finance General | 30 Jun 2020 | 5,845.2 | 10,109.0 | 5,852.4 | 93,132.7 | 37,253.1 | 0.58 | 0.67 | -0.03 | Sell |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Jun 2020 | 374.0 | 257.9 | 353.1 | 76,585.5 | 30,634.2 | 1.45 | 0.29 | -0.01 | StSl |
|
8
| Bharti Airtel | Telecom | 30 Jun 2020 | 559.9 | -131.0 | 421.0 | 229,651.7 | 68,895.5 | -4.27 | -2.25 | -0.06 | StSl |
|
9
| Bharti Infratel | Telecom | 30 Jun 2020 | 221.5 | 189.4 | 175.3 | 32,423.6 | 4,863.5 | 1.17 | 0.62 | 0.01 | AvBy |
|
10
| Britannia Industries | Food Products | 30 Jun 2020 | 3,603.8 | 879.0 | 3,798.2 | 91,333.5 | 45,666.7 | 4.10 | 0.80 | 0.09 | StBy |
|
11
| Cipla Limited | Pharmaceuticals | 30 Jun 2020 | 640.3 | 370.1 | 774.7 | 62,461.8 | 40,600.2 | 1.73 | 0.44 | 0.00 | AvSl |
|
12
| Coal India | Mining/Minerals | 30 Jun 2020 | 132.9 | 281.4 | 116.0 | 71,487.7 | 7,148.8 | 0.47 | 0.80 | 0.03 | AvBy |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Jun 2020 | 3,945.0 | 2,490.9 | 5,187.8 | 86,238.1 | 64,678.6 | 1.58 | 0.61 | 0.01 | StBy |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Jun 2020 | 18,334.3 | 5,857.1 | 2,202.8 | 6,014.9 | 2,405.9 | 3.13 | 0.38 | -0.04 | AvSl |
|
15
| GAIL India | Oil Exploration | 30 Jun 2020 | 102.2 | 206.1 | 86.8 | 39,148.0 | 15,659.2 | 0.50 | 0.46 | -0.02 | StSl |
|
16
| Grasim Industries | Diversified | 30 Jun 2020 | 619.7 | 1,903.8 | 744.2 | 48,954.0 | 34,267.8 | 0.33 | 0.24 | -0.03 | AvSl |
|
17
| HCL Technologies | Comp. SW Large | 30 Jun 2020 | 556.9 | 928.1 | 811.6 | 220,241.0 | 88,096.4 | 0.60 | 0.78 | 0.02 | AvBy |
|
18
| HDFC Bank | Bank Pvt sector | 30 Jun 2020 | 1,065.9 | 923.7 | 1,078.6 | 592,181.4 | 473,745.2 | 1.15 | 0.64 | 0.04 | StBy |
|
19
| Hero Motocorp | Auto 2/3 wheeler | 30 Jun 2020 | 2,547.0 | 1,171.2 | 3,147.3 | 62,860.0 | 31,430.0 | 2.17 | 0.37 | -0.04 | Sell |
|
20
| Hindalco Industries | Metals non ferr | 30 Jun 2020 | 146.2 | 334.7 | 175.3 | 39,365.1 | 27,555.5 | 0.44 | 0.23 | -0.05 | Sell |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Jun 2020 | 2,180.0 | 385.9 | 2,068.3 | 447,715.0 | 223,857.5 | 5.65 | 0.90 | 0.20 | StBy |
|
22
| Housing Development Finance Corporation | Finance Housing | 30 Jun 2020 | 1,754.7 | 1,832.1 | 1,740.1 | 301,830.6 | 301,830.6 | 0.96 | 0.56 | -0.04 | AvSl |
|
23
| ICICI Bank | Bank Pvt sector | 30 Jun 2020 | 351.5 | 311.1 | 354.8 | 229,735.4 | 229,735.4 | 1.13 | 0.33 | 0.01 | StSl |
|
24
| Indian Oil Corporation | Refineries | 30 Jun 2020 | 85.4 | 58.0 | 73.9 | 69,570.6 | 6,957.1 | 1.47 | -0.74 | -0.02 | StSl |
|
25
| IndusInd Bank | Bank Pvt sector | 30 Jun 2020 | 474.8 | 1,045.3 | 527.4 | 36,578.7 | 31,091.9 | 0.45 | 0.51 | 0.03 | AvBy |
|
26
| Infosys Limited | Comp. SW Large | 30 Jun 2020 | 736.0 | 556.2 | 1,008.3 | 429,429.3 | 365,014.9 | 1.32 | 0.72 | 0.03 | BoDp |
|
27
| ITC Limited | Cigarettes | 30 Jun 2020 | 194.7 | 144.0 | 171.7 | 211,057.6 | 147,740.3 | 1.35 | 0.61 | 0.00 | Buy |
|
28
| JSW Steel | Steel | 30 Jun 2020 | 189.4 | 129.0 | 277.8 | 67,138.3 | 33,569.2 | 1.47 | -0.16 | -0.07 | Sell |
|
29
| Kotak Mahindra Bank | Bank Pvt sector | 30 Jun 2020 | 1,360.5 | 673.5 | 1,268.2 | 250,952.0 | 125,476.0 | 2.02 | 0.48 | 0.00 | SoRl |
|
30
| Larsen and Toubro | Engineering turnkey | 30 Jun 2020 | 943.7 | 1,336.3 | 901.6 | 126,583.9 | 113,925.5 | 0.71 | 0.58 | -0.06 | AvSl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2020 | 510.7 | 290.0 | 607.9 | 75,573.7 | 56,680.3 | 1.76 | -0.34 | -0.07 | StSl |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2020 | 5,838.3 | 1,922.4 | 6,743.5 | 203,706.2 | 91,667.8 | 3.04 | 0.15 | -0.05 | AvSl |
|
33
| Nestle India | Food Products | 30 Jun 2020 | 17,174.5 | 2,666.8 | 15,918.7 | 153,480.8 | 61,392.3 | 6.44 | 0.91 | 0.20 | StBy |
|
34
| NTPC Limited | Pow. Generation | 30 Jun 2020 | 95.8 | 100.2 | 85.1 | 84,202.7 | 21,050.7 | 0.96 | -0.26 | -0.01 | StSl |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 20 Jun 2020 | 81.4 | 194.1 | 69.3 | 87,118.4 | 21,779.6 | 0.42 | 0.07 | -0.03 | SoRl |
|
36
| Power Grid Corporation of India | Pow. Distribution | 30 Jun 2020 | 174.9 | 249.8 | 162.5 | 84,987.2 | 29,745.5 | 0.70 | 0.49 | -0.01 | StSl |
|
37
| Reliance Industries | Refineries | 30 Jun 2020 | 1,704.1 | 1,071.2 | 2,234.4 | 1,510,833.0 | 830,958.1 | 1.59 | 0.34 | -0.02 | StSl |
|
38
| Shree Cement | Cement | 30 Jun 2020 | 23,051.1 | 6,381.6 | 20,257.0 | 70,569.6 | 17,642.4 | 3.61 | 0.39 | -0.01 | AvSl |
|
39
| State Bank of India | Bank Pub sector | 30 Jun 2020 | 178.5 | 316.9 | 185.4 | 165,462.3 | 66,184.9 | 0.56 | 0.04 | 0.08 | SoRl |
|
40
| Sun Pharmaceuticals | Pharma Research | 30 Jun 2020 | 473.0 | 307.5 | 500.5 | 120,073.3 | 48,029.3 | 1.54 | 0.36 | -0.07 | StSl |
|
41
| Tata Consultancy Services | Comp. SW Large | 30 Jun 2020 | 2,082.2 | 1,321.1 | 2,492.3 | 935,206.9 | 280,562.1 | 1.58 | 0.82 | 0.05 | StBy |
|
42
| Tata Motors | Auto 4 wheeler | 30 Jun 2020 | 98.3 | 6.3 | 133.3 | 46,589.7 | 32,612.8 | 15.69 | -23.89 | -0.14 | SoRl |
|
43
| Tata Steel | Steel | 30 Jun 2020 | 326.7 | 273.3 | 359.8 | 43,318.5 | 30,322.9 | 1.20 | -1.04 | -0.08 | StSl |
|
44
| Tech Mahindra | Comp. SW Large | 30 Jun 2020 | 543.4 | 653.4 | 791.8 | 76,497.1 | 49,723.1 | 0.83 | 0.63 | 0.01 | StBy |
|
45
| Titan Company | Diversified | 30 Jun 2020 | 949.9 | 98.9 | 1,201.4 | 106,654.2 | 53,327.1 | 9.60 | 0.29 | -0.09 | AvSl |
|
46
| UltraTech Cement | Cement | 30 Jun 2020 | 3,893.6 | 2,558.4 | 4,049.6 | 116,880.6 | 46,752.2 | 1.52 | 0.44 | -0.03 | Sell |
|
47
| UPL Limited | AgroChemicals | 30 Jun 2020 | 425.2 | 1,338.7 | 502.9 | 38,423.8 | 28,817.9 | 0.32 | 0.77 | -0.02 | SoRl |
|
48
| Vedanta Limited | Mining/Minerals | 31 Mar 2020 | 64.7 | 122.9 | 136.9 | 50,888.4 | 22,899.8 | 0.53 | -0.57 | -0.21 | Sell |
|
49
| Wipro Limited | Comp. SW Large | 30 Jun 2020 | 219.7 | 322.0 | 313.6 | 179,176.2 | 53,752.9 | 0.68 | 0.68 | 0.01 | StBy |
|
50
| Zee Entertainment Enterprises | Entertainment Production | 30 Jun 2020 | 171.1 | 123.9 | 208.9 | 20,063.9 | 12,038.3 | 1.38 | 0.18 | -0.04 | AvSl |
| Summary of Nifty50 Equal Weight stocks | 10,501.4 | 7,946.5 | 11,516.7 | 8,752,839.0 | 4,715,286.0 | 1.32 | 0.44 | -0.02 | |