icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2020 | 483.8 | 318.2 | 704.3 | 143,096.3 | 35,774.1 | 1.52 | 0.54 | -0.01 | AvSl |
|
2
| Asian Paints | Paints | 31 Dec 2020 | 2,764.5 | 417.2 | 2,373.8 | 227,689.6 | 113,844.8 | 6.63 | 0.68 | 0.06 | Buy |
|
3
| Axis Bank | Bank Pvt sector | 31 Dec 2020 | 620.5 | 306.4 | 770.7 | 235,931.8 | 165,152.3 | 2.02 | -0.07 | -0.01 | AvSl |
|
4
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2020 | 3,444.1 | 1,837.2 | 3,944.8 | 114,149.5 | 57,074.8 | 1.87 | 0.52 | 0.03 | Buy |
|
5
| Bajaj Finance | Finance General | 31 Dec 2020 | 5,295.2 | 1,231.9 | 5,530.0 | 333,227.8 | 116,629.7 | 4.30 | 0.52 | -0.10 | StSl |
|
6
| Bajaj Finserv | Finance General | 31 Dec 2020 | 8,906.4 | 9,027.9 | 10,264.5 | 163,345.7 | 65,338.3 | 0.99 | 0.59 | -0.04 | AvSl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2020 | 381.1 | 309.4 | 461.6 | 100,121.9 | 40,048.7 | 1.23 | 0.35 | -0.02 | AvSl |
|
8
| Bharti Airtel | Telecom | 31 Dec 2020 | 509.7 | -152.2 | 579.2 | 315,958.6 | 94,787.6 | -3.35 | -1.94 | -0.03 | SoRl |
|
9
| Britannia Industries | Food Products | 31 Dec 2020 | 3,576.4 | 1,021.0 | 3,405.0 | 82,015.7 | 41,007.8 | 3.50 | 0.87 | 0.09 | BoDp |
|
10
| Cipla Limited | Pharmaceuticals | 31 Dec 2020 | 820.0 | 601.0 | 809.2 | 65,254.3 | 42,415.3 | 1.36 | 0.62 | 0.01 | Buy |
|
11
| Coal India | Mining/Minerals | 31 Dec 2020 | 135.5 | 177.0 | 156.1 | 96,200.2 | 9,620.0 | 0.77 | 0.63 | 0.04 | StBy |
|
12
| Divis Laboratories | Pharma Drugs | 31 Dec 2020 | 3,841.9 | 1,119.8 | 3,440.1 | 91,322.5 | 45,661.3 | 3.43 | 0.70 | 0.02 | AvBy |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2020 | 5,205.1 | 2,364.0 | 4,480.2 | 74,504.1 | 55,878.0 | 2.20 | 0.57 | -0.03 | SoRl |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2020 | 2,530.9 | 659.2 | 2,552.0 | 69,733.8 | 27,893.5 | 3.84 | 0.40 | 0.01 | SoRl |
|
15
| GAIL India | Oil Exploration | 31 Dec 2020 | 123.3 | 185.9 | 150.8 | 68,012.9 | 27,205.2 | 0.66 | 0.37 | 0.00 | AvSl |
|
16
| Grasim Industries | Diversified | 31 Dec 2020 | 927.9 | 2,114.0 | 1,270.5 | 83,589.4 | 58,512.6 | 0.44 | 0.28 | -0.02 | AvSl |
|
17
| HCL Technologies | Comp. SW Large | 31 Dec 2020 | 946.2 | 1,001.5 | 929.3 | 252,167.3 | 100,866.9 | 0.94 | 0.78 | 0.03 | Buy |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2020 | 1,436.3 | 926.4 | 1,606.4 | 884,750.0 | 707,800.0 | 1.55 | 0.60 | 0.03 | BoDp |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2020 | 676.5 | 113.2 | 733.5 | 148,200.5 | 14,820.1 | 5.98 | 0.64 | -0.01 | AvSl |
|
20
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2020 | 3,110.0 | 1,417.1 | 3,434.4 | 68,608.2 | 34,304.1 | 2.19 | 0.43 | 0.02 | StSl |
|
21
| Hindalco Industries | Metals non ferr | 31 Dec 2020 | 240.6 | 485.6 | 350.7 | 78,787.7 | 55,151.4 | 0.50 | 0.43 | -0.02 | AvSl |
|
22
| Hindustan Unilever | Personal Care MNC | 31 Dec 2020 | 2,395.4 | 710.5 | 2,163.3 | 508,279.5 | 254,139.8 | 3.37 | 0.71 | 0.01 | AvBy |
|
23
| Housing Development Finance Corporation | Finance Housing | 31 Dec 2020 | 2,558.7 | 2,305.9 | 2,684.7 | 483,298.6 | 483,298.6 | 1.11 | 0.61 | -0.04 | StSl |
|
24
| ICICI Bank | Bank Pvt sector | 31 Dec 2020 | 535.1 | 305.8 | 628.0 | 433,552.0 | 433,552.0 | 1.75 | 0.23 | 0.00 | StSl |
|
25
| Indian Oil Corporation | Refineries | 31 Dec 2020 | 91.0 | 81.5 | 100.9 | 94,988.9 | 9,498.9 | 1.12 | -0.43 | 0.00 | AvSl |
|
26
| IndusInd Bank | Bank Pvt sector | 31 Dec 2020 | 895.0 | 729.5 | 1,109.8 | 84,019.7 | 71,416.8 | 1.23 | 0.27 | 0.01 | AvSl |
|
27
| Infosys Limited | Comp. SW Large | 31 Dec 2020 | 1,255.8 | 654.0 | 1,274.6 | 542,883.3 | 461,450.8 | 1.92 | 0.74 | 0.04 | Buy |
|
28
| ITC Limited | Cigarettes | 31 Dec 2020 | 209.0 | 139.7 | 209.2 | 257,361.5 | 180,153.0 | 1.50 | 0.63 | 0.02 | Buy |
|
29
| JSW Steel | Steel | 31 Dec 2020 | 387.2 | 182.1 | 421.8 | 101,946.3 | 50,973.1 | 2.13 | 0.08 | 0.01 | AvSl |
|
30
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2020 | 1,995.6 | 788.3 | 1,895.5 | 375,399.8 | 187,699.9 | 2.53 | 0.47 | 0.00 | StSl |
|
31
| Larsen and Toubro | Engineering turnkey | 31 Dec 2020 | 1,287.6 | 1,328.8 | 1,506.5 | 208,404.8 | 187,564.4 | 0.97 | 0.53 | -0.03 | StSl |
|
32
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2020 | 720.6 | 339.3 | 859.0 | 106,790.2 | 80,092.7 | 2.12 | -0.16 | -0.07 | SoRl |
|
33
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2020 | 7,649.6 | 2,133.8 | 6,930.4 | 209,352.1 | 94,208.4 | 3.58 | 0.21 | 0.00 | StSl |
|
34
| Nestle India | Food Products | 31 Dec 2020 | 18,390.3 | 2,768.5 | 16,113.9 | 155,363.3 | 62,145.3 | 6.64 | 0.92 | 0.22 | AvBy |
|
35
| NTPC Limited | Pow. Generation | 31 Dec 2020 | 99.4 | 120.7 | 108.0 | 104,724.0 | 26,181.0 | 0.82 | -0.12 | 0.00 | AvSl |
|
36
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2020 | 93.1 | 198.6 | 119.1 | 149,768.2 | 37,442.1 | 0.47 | 0.07 | -0.02 | AvSl |
|
37
| Power Grid Corporation of India | Pow. Distribution | 31 Dec 2020 | 189.9 | 295.0 | 227.6 | 119,044.8 | 41,665.7 | 0.64 | 0.54 | 0.01 | StBy |
|
38
| Reliance Industries | Refineries | 31 Dec 2020 | 1,985.3 | 1,453.1 | 2,144.4 | 1,319,420.0 | 725,680.9 | 1.37 | 0.25 | -0.02 | AvSl |
|
39
| SBI Life Insurance | Insurance | 31 Dec 2020 | 904.3 | 272.6 | 872.4 | 87,245.1 | 13,086.8 | 3.32 | 0.63 | -0.01 | SoRl |
|
40
| Shree Cement | Cement | 31 Dec 2020 | 24,013.2 | 6,853.0 | 27,450.9 | 99,044.9 | 24,761.2 | 3.50 | 0.41 | 0.00 | StSl |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2020 | 275.0 | 408.9 | 407.3 | 363,454.8 | 145,381.9 | 0.67 | 0.23 | 0.06 | AvSl |
|
42
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2020 | 592.4 | 341.9 | 609.6 | 146,251.5 | 58,500.6 | 1.73 | 0.39 | 0.00 | SoRl |
|
43
| Tata Consultancy Services | Comp. SW Large | 31 Dec 2020 | 2,862.8 | 1,180.1 | 2,995.3 | 1,123,952.0 | 337,185.6 | 2.43 | 0.82 | 0.08 | Buy |
|
44
| Tata Motors | Auto 4 wheeler | 31 Dec 2020 | 183.9 | 243.3 | 333.2 | 116,439.4 | 81,507.6 | 0.76 | 0.29 | -0.01 | AvSl |
|
45
| Tata Steel | Steel | 31 Dec 2020 | 643.7 | 378.6 | 742.9 | 89,454.6 | 62,618.2 | 1.70 | -0.57 | 0.00 | AvSl |
|
46
| Tech Mahindra | Comp. SW Large | 31 Dec 2020 | 973.2 | 657.1 | 957.8 | 92,659.8 | 60,228.9 | 1.48 | 0.60 | 0.01 | AvBy |
|
47
| Titan Company | Diversified | 31 Dec 2020 | 1,567.2 | 128.7 | 1,434.5 | 127,348.5 | 63,674.2 | 12.17 | 0.40 | 0.02 | StSl |
|
48
| UltraTech Cement | Cement | 31 Dec 2020 | 5,288.2 | 3,310.9 | 6,383.3 | 181,491.5 | 72,596.6 | 1.60 | 0.55 | -0.01 | Sell |
|
49
| UPL Limited | AgroChemicals | 31 Dec 2020 | 466.4 | 1,071.2 | 593.0 | 45,307.9 | 33,980.9 | 0.44 | 0.72 | -0.01 | AvSl |
|
50
| Wipro Limited | Comp. SW Large | 31 Dec 2020 | 386.3 | 319.4 | 421.3 | 240,787.2 | 72,236.2 | 1.21 | 0.71 | 0.03 | AvBy |
| Summary of Nifty50 Equal Weight stocks | 15,211.6 | 9,402.0 | 16,363.8 | 11,664,700.0 | 6,322,709.0 | 1.62 | 0.44 | 0.00 | |