icTracker summary of Nifty100 Equal Weight stocks

icTracker Valuation of Nifty100 Equal Weight stocks

*NOTE - Grey coloured rows indicate that 65% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

No	Stock Name	Industry	Valuation Date	Market price on val. date	Intrinsic price on val. date	Latest market price	Latest full market cap	Latest free-float market cap	MV to IV	KB	EVA® to NW	Outlook
1	ACC Limited	Cement	31 Dec 2019	1,445.7	991.7	963.5	18,092.4	9,046.2	1.46	0.38	-0.01	StSl
2	Adani Ports and Special Economic Zone	Infra Developers	31 Dec 2019	366.0	327.3	244.8	49,737.3	12,434.3	1.12	0.60	-0.01	StSl
3	Adani Transmission	Pow. Distribution	31 Dec 2019	331.4	84.6	189.4	20,830.4	5,207.6	3.92	-0.07	-0.06	SoRl
4	Ambuja Cements	Cement	31 Dec 2019	196.3	254.1	156.7	31,105.1	15,552.6	0.77	0.41	-0.02	AvSl
5	Ashok Leyland	Auto LCV/HCV	31 Dec 2019	81.5	48.7	41.1	12,065.0	6,032.5	1.67	0.38	-0.08	Sell
6	Asian Paints	Paints	31 Dec 2019	1,785.0	391.7	1,603.2	153,778.6	76,889.3	4.56	0.71	0.04	AvBy
7	Aurobindo Pharma	Pharmaceuticals	31 Dec 2019	456.9	808.1	392.3	22,984.2	11,492.1	0.57	0.67	0.00	BoDp
8	Avenue Supermarkets	Retailing	31 Dec 2019	1,838.4	322.5	2,082.7	130,746.6	6,537.3	5.70	0.68	0.02	BoDp
9	Axis Bank	Bank Pvt sector	31 Dec 2019	754.1	328.9	358.7	101,130.4	70,791.3	2.29	0.06	0.03	StSl
10	Bajaj Auto	Auto 2/3 wheeler	31 Dec 2019	3,185.0	2,995.0	2,051.1	59,352.1	29,676.0	1.06	0.71	0.02	StBy
11	Bajaj Finance	Finance General	31 Dec 2019	4,234.8	2,026.3	2,219.4	133,535.9	46,737.6	2.09	0.81	-0.04	SoRl
12	Bajaj Finserv	Finance General	31 Dec 2019	9,393.4	7,959.3	4,501.9	71,641.0	28,656.4	1.18	0.67	-0.02	StSl
13	Bajaj Holdings and Investment	Finance Holding	31 Dec 2019	3,406.6	3,385.8	1,754.6	19,527.0	11,716.2	1.01	0.09	0.00	StSl
14	Bandhan Bank	Bank Pvt sector	31 Dec 2019	508.3	526.4	194.9	23,253.9	2,325.4	0.97	0.77	0.04	AvBy
15	Bank of Baroda	Bank Pub sector	31 Dec 2019	101.9	-57.8	51.3	23,680.4	10,656.2	-1.76	-3.84	0.03	StSl
16	Berger Paints	Paints	31 Dec 2019	515.6	98.6	483.5	46,953.6	11,738.4	5.23	0.72	0.03	BoDp
17	Bharat Petroleum Corporation	Refineries	31 Dec 2019	491.6	429.1	303.0	65,717.5	26,287.0	1.15	0.53	-0.02	Sell
18	Bharti Airtel	Telecom	31 Dec 2019	455.8	105.0	421.4	216,235.2	64,870.6	4.34	-0.69	-0.06	StSl
19	Bharti Infratel	Telecom	31 Dec 2019	252.5	217.1	155.1	28,687.4	4,303.1	1.16	0.68	0.03	BoDp
20	Biocon Limited	Pharmaceuticals	31 Dec 2019	293.7	150.3	278.4	33,408.0	13,363.2	1.95	0.59	-0.01	AvSl
21	Bosch Limited	Automotive Products	31 Dec 2019	15,374.6	4,450.9	9,235.8	27,239.7	8,171.9	3.45	0.33	-0.02	StSl
22	Britannia Industries	Food Products	31 Dec 2019	3,027.8	865.9	2,564.9	61,676.5	30,838.3	3.50	0.80	0.06	BoDp
23	Cadila Healthcare	Pharmaceuticals	31 Dec 2019	254.3	344.9	263.9	27,011.5	8,103.4	0.74	0.64	-0.01	StSl
24	Cipla Limited	Pharmaceuticals	31 Dec 2019	478.2	415.1	413.8	33,357.7	21,682.5	1.15	0.52	-0.01	Sell
25	Coal India	Mining/Minerals	31 Dec 2019	211.4	345.2	139.5	85,939.2	8,593.9	0.61	0.84	0.09	BoDp
26	Colgate Palmolive India	Personal Care MNC	31 Dec 2019	1,462.9	396.8	1,242.5	33,794.2	16,897.1	3.69	0.86	0.10	BoDp
27	Container Corporation of India	Logistics	31 Dec 2019	571.9	251.1	317.5	19,345.1	7,738.0	2.28	0.34	-0.01	Sell
28	Dabur India	Personal Care	31 Dec 2019	458.4	141.8	434.9	76,840.4	26,894.1	3.23	0.75	0.03	BoDp
29	Divis Laboratories	Pharma Drugs	31 Dec 2019	1,845.8	879.5	1,877.0	49,828.5	24,914.2	2.10	0.68	0.02	AvBy
30	DLF Limited	Constr. Real est	31 Dec 2019	230.9	149.6	132.6	32,810.3	8,202.6	1.54	0.01	-0.05	Sell
31	Dr Reddys Laboratories	Pharmaceuticals	31 Dec 2019	2,874.6	2,326.8	3,095.0	51,427.5	38,570.6	1.24	0.60	-0.05	Sell
32	Eicher Motors	Auto LCV/HCV	31 Dec 2019	22,515.3	8,641.8	13,001.6	35,500.3	14,200.1	2.61	0.57	0.01	AvBy
33	GAIL India	Oil Exploration	31 Dec 2019	121.1	251.1	75.8	34,164.3	13,665.7	0.48	0.57	-0.02	Sell
34	General Insurance Corp of India	Insurance	31 Dec 2019	226.4	54.6	105.3	18,473.8	2,771.1	4.15	-1.15	-0.06	AvSl
35	Godrej Consumer Products	Personal Care	31 Dec 2019	684.6	390.9	548.8	56,091.4	22,436.6	1.75	0.80	0.02	StBy
36	Grasim Industries	Diversified	31 Dec 2019	743.7	834.4	476.2	31,321.1	21,924.8	0.89	-0.61	-0.03	AvSl
37	Havells India	Elec. Equipment	31 Dec 2019	647.2	202.4	484.6	30,326.4	12,130.6	3.20	0.66	0.01	Buy
38	HCL Technologies	Comp. SW Large	31 Dec 2019	568.1	944.6	413.6	112,223.6	44,889.5	0.60	0.81	0.03	AvBy
39	HDFC Asset Management Company	Finance Investments	31 Dec 2019	3,199.7	1,033.1	2,185.8	46,475.4	6,971.3	3.10	0.83	0.06	StBy
40	HDFC Bank	Bank Pvt sector	31 Dec 2019	1,272.1	1,019.0	829.7	454,401.6	363,521.3	1.25	0.70	0.06	AvBy
41	HDFC Life Insurance Company	Insurance	31 Dec 2019	626.1	93.0	429.9	86,779.9	8,678.0	6.74	0.65	0.01	BoDp
42	Hero Motocorp	Auto 2/3 wheeler	31 Dec 2019	2,443.1	1,878.1	1,639.7	32,748.2	16,374.1	1.30	0.59	0.02	Buy
43	Hindalco Industries	Metals non ferr	31 Dec 2019	216.2	432.4	91.7	20,585.0	14,409.5	0.50	0.42	-0.03	StSl
44	Hindustan Petroleum Corporation	Refineries	31 Dec 2019	264.5	262.3	184.0	28,038.3	14,019.2	1.01	0.26	-0.02	Sell
45	Hindustan Unilever	Personal Care MNC	31 Dec 2019	1,923.0	434.4	2,179.7	471,829.8	235,914.9	4.43	0.91	0.17	BoDp
46	Hindustan Zinc	Metals non ferr	31 Dec 2019	209.7	141.8	160.5	67,795.2	6,779.5	1.48	0.41	0.01	AvSl
47	Housing Development Finance Corporation	Finance Housing	31 Dec 2019	2,412.6	2,784.5	1,583.5	273,791.5	273,791.5	0.87	0.71	-0.05	StSl
48	ICICI Bank	Bank Pvt sector	31 Dec 2019	538.9	279.0	311.2	201,293.9	201,293.9	1.93	0.28	0.01	StSl
49	ICICI Lombard General Insurance Company	Insurance	31 Dec 2019	1,386.8	537.5	1,105.8	50,249.3	7,537.4	2.58	0.76	0.02	StBy
50	ICICI Prudential Life Insurance Company	Insurance	31 Dec 2019	482.5	86.7	342.6	49,191.9	19,676.7	5.57	0.40	0.01	Sell
51	Indiabulls Housing Finance	Finance Housing	31 Dec 2019	313.2	1,080.2	99.4	4,247.9	2,761.2	0.29	0.61	-0.02	AvSl
52	Indian Oil Corporation	Refineries	31 Dec 2019	125.6	123.4	79.0	74,324.8	7,432.5	1.02	0.08	-0.02	StSl
53	IndusInd Bank	Bank Pvt sector	31 Dec 2019	1,510.0	1,370.4	342.3	23,720.3	20,162.3	1.10	0.65	0.06	AvBy
54	Infosys Limited	Comp. SW Large	31 Dec 2019	731.2	647.5	602.8	256,705.3	218,199.5	1.13	0.78	0.04	BoDp
55	Interglobe Aviation	Airlines	31 Dec 2019	1,333.6	-711.5	999.0	38,441.2	3,844.1	-1.87	-1.24	0.01	Sell
56	ITC Limited	Cigarettes	31 Dec 2019	237.7	119.2	166.4	204,524.3	143,167.0	1.99	0.59	0.04	BoDp
57	JSW Steel	Steel	31 Dec 2019	270.1	238.3	143.0	34,566.3	17,283.1	1.13	0.33	-0.05	StSl
58	Kotak Mahindra Bank	Bank Pvt sector	31 Dec 2019	1,684.4	786.5	1,181.7	225,817.5	112,908.7	2.14	0.57	0.02	AvBy
59	Larsen and Toubro	Engineering turnkey	31 Dec 2019	1,298.2	1,490.8	774.4	108,686.3	97,817.7	0.87	0.64	-0.02	StSl
60	LnT Finance Holdings	Finance Holding	31 Dec 2019	118.6	240.5	50.6	10,112.6	2,022.5	0.49	0.70	-0.04	StSl
61	Lupin Limited	Pharma Drugs	31 Dec 2019	763.5	177.6	579.1	26,225.6	14,424.1	4.30	-0.71	-0.04	StSl
62	Mahindra and Mahindra	Auto 4 wheeler	31 Dec 2019	531.6	603.9	272.9	33,920.5	25,440.4	0.88	0.34	-0.06	StSl
63	Marico Limited	Personal Care	31 Dec 2019	341.6	156.6	265.5	34,272.5	15,422.6	2.18	0.83	0.05	BoDp
64	Maruti Suzuki India	Auto 4 wheeler	31 Dec 2019	7,368.6	2,343.8	4,246.4	128,273.8	57,723.2	3.14	0.34	-0.02	StSl
65	Motherson Sumi Systems	Automotive Products	31 Dec 2019	146.6	86.9	58.0	18,300.2	6,405.1	1.69	0.46	-0.04	StSl
66	Nestle India	Food Products	31 Dec 2019	14,785.4	3,207.5	15,654.6	150,934.5	60,373.8	4.61	0.94	0.23	BoDp
67	New India Assurance	Insurance	31 Dec 2019	135.5	138.3	105.5	17,386.4	2,608.0	0.98	0.27	0.00	Sell
68	NHPC Limited	Pow. Generation	31 Dec 2019	24.0	43.6	19.5	19,537.6	2,930.6	0.55	0.31	-0.02	Sell
69	NMDC Limited	Mining/Minerals	31 Dec 2019	128.9	183.5	78.6	24,050.8	4,810.2	0.70	0.50	0.01	BoDp
70	NTPC Limited	Pow. Generation	31 Dec 2019	119.1	164.7	81.0	80,145.9	20,036.5	0.72	0.29	-0.03	Sell
71	Oil and Natural Gas Corporation	Oil Exploration	31 Dec 2019	128.8	465.4	65.8	82,715.3	20,678.8	0.28	0.56	-0.02	Sell
72	Oracle Financial Services Software	Comp. SW Large	31 Dec 2019	2,739.7	2,813.9	1,921.0	16,493.1	4,947.9	0.97	0.76	0.05	BoDp
73	Page Industries	Textiles	31 Dec 2019	23,393.1	4,537.8	16,614.6	18,531.7	8,339.2	5.16	0.84	0.08	AvBy
74	Petronet LNG	Utilities - Gas	31 Dec 2019	268.0	305.6	200.0	30,000.0	12,000.0	0.88	0.76	0.04	StBy
75	Pidilite Industries	Chemicals	31 Dec 2019	1,386.9	357.7	1,297.3	65,900.2	19,770.1	3.88	0.74	0.04	AvBy
76	Piramal Enterprises	Pharmaceuticals	31 Dec 2019	1,523.6	2,828.9	936.5	18,650.6	9,325.3	0.54	0.50	-0.02	Sell
77	Power Finance Corporation	Finance Term Lending	31 Dec 2019	117.9	1,218.0	88.9	23,470.3	7,041.1	0.10	0.78	-0.03	Sell
78	Power Grid Corporation of India	Pow. Distribution	31 Dec 2019	190.3	245.1	154.6	80,880.4	28,308.1	0.78	0.51	0.01	BoDp
79	Procter and Gamble Hygiene and Health Care	Personal Care MNC	31 Dec 2019	11,447.0	3,033.9	10,410.7	33,793.7	10,138.1	3.77	0.90	0.12	StBy
80	Punjab National Bank	Bank Pub sector	31 Dec 2019	64.4	-28.4	30.5	20,515.9	9,232.1	-2.26	-4.38	0.03	StSl
81	Reliance Industries	Refineries	31 Dec 2019	1,514.1	1,286.6	1,080.5	684,919.2	376,705.6	1.18	0.45	-0.02	Sell
82	SBI Life Insurance	Insurance	31 Dec 2019	961.6	295.5	635.1	63,510.0	9,526.5	3.25	0.71	0.02	BoDp
83	Shree Cement	Cement	31 Dec 2019	20,364.0	4,570.0	16,549.7	57,654.4	14,413.6	4.46	0.33	-0.01	StSl
84	Shriram Transport Finance Company	Finance Leasing	31 Dec 2019	1,171.1	2,746.8	621.7	14,104.2	10,578.1	0.43	0.71	-0.03	Sell
85	Siemens India	Elec. Equipment	31 Dec 2019	1,496.7	399.7	1,085.2	38,646.2	9,661.5	3.74	0.37	-0.01	Sell
86	State Bank of India	Bank Pub sector	31 Dec 2019	333.8	194.5	186.6	166,488.6	66,595.5	1.72	-0.47	0.05	StSl
87	Sun Pharmaceuticals	Pharma Research	31 Dec 2019	432.6	477.8	343.6	82,428.2	32,971.3	0.91	0.59	-0.01	StSl
88	Tata Consultancy Services	Comp. SW Large	31 Dec 2019	2,161.7	1,784.2	1,708.8	641,188.8	192,356.6	1.21	0.88	0.07	AvBy
89	Tata Motors	Auto 4 wheeler	31 Dec 2019	185.2	143.3	68.0	23,749.2	16,624.5	1.29	0.17	-0.04	StSl
90	Tata Motors DVR	Auto 4 wheeler	31 Dec 2019	77.0	90.3	30.0	13,106.5	13,106.5	0.85	-0.06	-0.03	StSl
91	Tata Steel	Steel	31 Dec 2019	472.1	823.6	266.4	32,071.9	22,450.4	0.57	0.20	-0.05	StSl
92	Tech Mahindra	Comp. SW Large	31 Dec 2019	762.3	858.0	511.2	49,346.8	32,075.4	0.89	0.73	0.02	AvBy
93	Titan Company	Diversified	31 Dec 2019	1,188.0	253.2	936.1	83,101.2	41,550.6	4.69	0.71	0.04	StBy
94	UltraTech Cement	Cement	31 Dec 2019	4,046.1	1,914.3	3,140.7	90,644.8	36,257.9	2.11	0.37	-0.03	StSl
95	United Breweries	Distilleries	31 Dec 2019	1,270.1	273.7	889.7	23,524.1	7,057.2	4.64	0.52	0.00	Sell
96	United Spirits	Distilleries	31 Dec 2019	599.6	162.1	462.9	33,632.5	23,542.7	3.70	0.70	0.02	AvBy
97	UPL Limited	AgroChemicals	31 Dec 2019	584.5	1,101.7	305.8	23,360.0	17,520.0	0.53	0.80	-0.01	Sell
98	Vedanta Limited	Mining/Minerals	31 Dec 2019	152.5	300.5	62.7	23,288.2	10,479.7	0.51	0.29	-0.02	StSl
99	Vodafone Idea	Telecom	31 Dec 2019	6.2	-121.8	3.1	8,764.3	2,191.1	-0.05	-1.10	0.00	StSl
100	Wipro Limited	Comp. SW Large	31 Dec 2019	245.8	325.8	189.5	108,261.8	32,478.5	0.75	0.71	0.02	BoDp
101	Zee Entertainment Enterprises	Entertainment Production	31 Dec 2019	292.2	244.4	120.9	11,611.9	6,967.1	1.20	0.61	0.00	AvBy
Summary of Nifty100 Equal Weight stocks				13,063.2	9,977.4	9,208.2	8,041,562.0	3,906,570.0	1.31	0.52	0.00