icTracker Valuation of Nifty Dividend Opp 50 stocks

*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Ashok LeylandAuto LCV/HCV31 Dec 202095.537.7131.238,499.419,249.72.530.22-0.08AvSl
2 Bajaj AutoAuto 2/3 wheeler31 Dec 20203,444.11,837.23,944.8114,149.557,074.81.870.520.03Buy
3 Bharat ElectronicsDefence31 Dec 2020120.061.6141.734,526.58,631.61.950.30-0.01AvSl
4 Bharat Heavy ElectricalsElec. Equipment31 Dec 202035.966.547.216,417.95,746.30.54-0.16-0.05AvSl
5 Bharat Petroleum CorporationRefineries31 Dec 2020381.1309.4461.6100,121.940,048.71.230.35-0.02AvSl
6 Castrol IndiaLubricants31 Dec 2020123.157.7128.312,685.53,805.62.130.750.10StBy
7 Central Depository ServicesFinance Investments31 Dec 2020533.1294.0619.56,473.32,265.61.810.720.03StBy
8 CESC LimitedPow. Distribution31 Dec 2020614.31,024.3613.48,131.04,065.50.600.25-0.01AvSl
9 Coal IndiaMining/Minerals31 Dec 2020135.5177.0156.196,200.29,620.00.770.630.04StBy
10 Colgate Palmolive IndiaPersonal Care MNC31 Dec 20201,565.3438.91,570.942,726.221,363.13.570.840.10StBy
11 Cummins IndiaEngines31 Dec 2020574.6305.7805.122,317.411,158.71.880.450.02AvSl
12 Cyient LimitedComp. Software31 Dec 2020513.1493.2656.77,221.84,694.21.040.480.00AvSl
13 Emami LimitedPersonal Care31 Dec 2020423.8144.2463.220,589.96,177.02.940.690.07AvBy
14 Engineers IndiaEngineering turnkey31 Dec 202078.477.375.44,764.6952.91.010.480.00AvSl
15 GAIL IndiaOil Exploration31 Dec 2020123.3185.9150.868,012.927,205.20.660.370.00AvSl
16 Hero MotocorpAuto 2/3 wheeler31 Dec 20203,110.01,417.13,434.468,608.234,304.12.190.430.02StSl
17 Hindustan Petroleum CorporationRefineries31 Dec 2020217.9543.0252.538,129.819,064.90.400.570.03StBy
18 Hindustan UnileverPersonal Care MNC31 Dec 20202,395.4710.52,163.3508,279.5254,139.83.370.710.01AvBy
19 ICICI SecuritiesFinance Investments31 Dec 2020462.7353.8408.313,153.01,315.31.310.850.08AvBy
20 IDFC LimitedFinance Term Lending31 Dec 202037.095.756.59,011.47,659.70.390.47-0.06AvSl
21 Indiabulls Housing FinanceFinance Housing31 Dec 2020220.3416.7225.510,423.76,775.40.530.15-0.05AvSl
22 Indian Oil CorporationRefineries31 Dec 202091.081.5100.994,988.99,498.91.12-0.430.00AvSl
23 Indus TowersTelecom31 Dec 2020229.9190.6273.573,706.511,056.01.210.620.01BoDp
24 Infosys LimitedComp. SW Large31 Dec 20201,255.8654.01,274.6542,883.3461,450.81.920.740.04Buy
25 ITC LimitedCigarettes31 Dec 2020209.0139.7209.2257,361.5180,153.01.500.630.02Buy
26 Mahanagar GasUtilities - Gas31 Dec 20201,061.2638.21,197.711,830.62,957.71.660.510.04StBy
27 Mahindra and Mahindra Financial ServicesFinance Leasing31 Dec 2020174.9167.9219.127,064.313,532.11.040.24-0.10AvSl
28 Manappuram FinanceFinance Leasing31 Dec 2020165.5405.2179.315,167.89,859.10.410.80-0.02AvSl
29 MindTree LimitedComp. Software31 Dec 20201,660.4963.11,604.326,426.022,462.11.720.810.07AvBy
30 MphasiS LimitedComp. SW Large31 Dec 20201,540.01,509.81,651.730,842.510,794.91.020.780.02AvBy
31 Multi Commodity Exchange of IndiaFinance Exchange31 Dec 20201,730.7876.51,520.07,751.85,813.81.970.59-0.01AvSl
32 Muthoot FinanceFinance General31 Dec 20201,210.61,774.71,329.253,324.110,664.80.680.79-0.02AvSl
33 National Aluminium CompanyMetals non ferr31 Dec 202043.156.457.310,680.72,136.10.760.02-0.02AvSl
34 Nestle IndiaFood Products31 Dec 202018,390.32,768.516,113.9155,363.362,145.36.640.920.22AvBy
35 NHPC LimitedPow. Generation31 Dec 202022.769.624.324,409.43,661.40.330.530.00Buy
36 NMDC LimitedMining/Minerals31 Dec 2020114.5150.7128.039,191.77,838.30.760.330.03AvSl
37 NTPC LimitedPow. Generation31 Dec 202099.4120.7108.0104,724.026,181.00.82-0.120.00AvSl
38 Oil and Natural Gas CorporationOil Exploration31 Dec 202093.1198.6119.1149,768.237,442.10.470.07-0.02AvSl
39 Oil IndiaOil Exploration31 Dec 2020107.4280.6127.813,858.73,464.70.380.08-0.04AvSl
40 Petronet LNGUtilities - Gas31 Dec 2020247.6168.2258.738,805.015,522.01.470.520.04StBy
41 Power Grid Corporation of IndiaPow. Distribution31 Dec 2020189.9295.0227.6119,044.841,665.70.640.540.01StBy
42 RITES LimitedEngineering turnkey31 Dec 2020271.6262.3247.85,953.5595.31.040.540.00StBy
43 Rural Electrification CorporationFinance Term Lending31 Dec 2020133.91,043.8143.628,350.09,922.50.130.800.00SoRl
44 Strides Pharma SciencePharmaceuticals31 Dec 2020878.2435.3852.17,637.85,728.42.020.29-0.04SoRl
45 Sun TV NetworkEntertainment Production31 Dec 2020480.8329.7511.520,157.45,039.41.460.480.02AvSl
46 Tata Consultancy ServicesComp. SW Large31 Dec 20202,862.81,180.12,995.31,123,952.0337,185.62.430.820.08Buy
47 Tata Power CompanyPow. Generation31 Dec 202075.763.596.030,675.321,472.71.19-0.21-0.03AvSl
48 Tata SteelSteel31 Dec 2020643.7378.6742.989,454.662,618.21.70-0.570.00AvSl
49 Tech MahindraComp. SW Large31 Dec 2020973.2657.1957.892,659.860,228.91.480.600.01AvBy
50 Torrent PowerPow. Generation31 Dec 2020317.4228.6393.318,900.37,560.11.390.08-0.01AvSl
Summary of Nifty Dividend Opp 50 stocks2,906.42,087.63,052.14,455,377.01,993,969.01.390.510.01