icTracker Valuation of Nifty Dividend Opp 50 stocks

*NOTE - Grey coloured rows indicate that 34% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Bajaj AutoAuto 2/3 wheeler31 Dec 20193,185.02,995.02,051.159,352.129,676.01.060.710.02StBy
2 Bharat Heavy ElectricalsElec. Equipment31 Dec 201943.574.820.77,207.92,522.80.58-0.17-0.04StSl
3 Bharat Petroleum CorporationRefineries31 Dec 2019491.6429.1303.065,717.526,287.01.150.53-0.02Sell
4 Bharti InfratelTelecom31 Dec 2019252.5217.1155.128,687.44,303.11.160.680.03BoDp
5 Castrol IndiaLubricants31 Dec 2019129.384.0101.09,985.22,995.61.540.840.17Buy
6 Coal IndiaMining/Minerals31 Dec 2019211.4345.2139.585,939.28,593.90.610.840.09BoDp
7 Colgate Palmolive IndiaPersonal Care MNC31 Dec 20191,462.9396.81,242.533,794.216,897.13.690.860.10BoDp
8 Cummins IndiaEngines31 Dec 2019550.9324.6308.58,551.64,275.81.700.510.01AvBy
9 Cyient LimitedComp. Software31 Dec 2019410.3811.7231.62,546.41,655.10.510.910.11Buy
10 Engineers IndiaEngineering turnkey31 Dec 201999.099.559.13,731.4746.31.000.620.01BoDp
11 Graphite IndiaElectrodes31 Dec 2019303.31,639.3133.62,610.2913.60.180.86-0.11AvSl
12 Gujarat Narmada Valley Fertilizers n ChemicalsFertilisers31 Dec 2019163.9434.4112.41,746.11,047.70.380.22-0.02Sell
13 Gujarat State Fertilizers and ChemicalsFertilisers31 Dec 201970.1166.936.61,456.4873.90.42-0.09-0.04Sell
14 HEG LimitedElectrodes31 Dec 20191,066.09,846.3506.11,953.1781.30.110.89-0.04AvSl
15 Hero MotocorpAuto 2/3 wheeler31 Dec 20192,443.11,878.11,639.732,748.216,374.11.300.590.02Buy
16 Hindustan Petroleum CorporationRefineries31 Dec 2019264.5262.3184.028,038.314,019.21.010.26-0.02Sell
17 Hindustan UnileverPersonal Care MNC31 Dec 20191,923.0434.42,179.7471,829.8235,914.94.430.910.17BoDp
18 Hindustan ZincMetals non ferr31 Dec 2019209.7141.8160.567,795.26,779.51.480.410.01AvSl
19 ICICI Prudential Life Insurance CompanyInsurance31 Dec 2019482.586.7342.649,191.919,676.75.570.400.01Sell
20 Indiabulls Housing FinanceFinance Housing31 Dec 2019313.21,080.299.44,247.92,761.20.290.61-0.02AvSl
21 Indian Oil CorporationRefineries31 Dec 2019125.6123.479.074,324.87,432.51.020.08-0.02StSl
22 Infosys LimitedComp. SW Large31 Dec 2019731.2647.5602.8256,705.3218,199.51.130.780.04BoDp
23 IRB Infrastructure DevelopersInfra Developers31 Dec 201974.52,214.451.11,794.2717.70.030.91-0.03StSl
24 ITC LimitedCigarettes31 Dec 2019237.7119.2166.4204,524.3143,167.01.990.590.04BoDp
25 JM FinancialFinance Investments31 Dec 201994.2167.263.15,307.81,592.30.560.39-0.03StSl
26 Karnataka BankBank Pvt sector31 Dec 201972.1325.742.21,191.21,191.20.220.340.11SoRl
27 Mahanagar GasUtilities - Gas31 Dec 20191,065.21,288.8814.98,049.42,012.40.830.780.04BoDp
28 Manappuram FinanceFinance Leasing31 Dec 2019177.4291.693.47,892.15,129.90.610.79-0.01StSl
29 MindTree LimitedComp. Software31 Dec 2019800.2862.5753.512,400.510,540.40.930.780.04AvBy
30 Muthoot FinanceFinance General31 Dec 2019761.51,200.8604.524,224.34,844.90.630.760.00BoDp
31 National Aluminium CompanyMetals non ferr31 Dec 201943.763.928.45,289.01,057.80.680.15-0.04StSl
32 NHPC LimitedPow. Generation31 Dec 201924.043.619.519,537.62,930.60.550.31-0.02Sell
33 NMDC LimitedMining/Minerals31 Dec 2019128.9183.578.624,050.84,810.20.700.500.01BoDp
34 NTPC LimitedPow. Generation31 Dec 2019119.1164.781.080,145.920,036.50.720.29-0.03Sell
35 Oil and Natural Gas CorporationOil Exploration31 Dec 2019128.8465.465.882,715.320,678.80.280.56-0.02Sell
36 Oil IndiaOil Exploration31 Dec 2019153.186.679.38,593.92,148.51.77-1.92-0.01Sell
37 Oracle Financial Services SoftwareComp. SW Large31 Dec 20192,739.72,813.91,921.016,493.14,947.90.970.760.05BoDp
38 Petronet LNGUtilities - Gas31 Dec 2019268.0305.6200.030,000.012,000.00.880.760.04StBy
39 Power Finance CorporationFinance Term Lending31 Dec 2019117.91,218.088.923,470.37,041.10.100.78-0.03Sell
40 Power Grid Corporation of IndiaPow. Distribution31 Dec 2019190.3245.1154.680,880.428,308.10.780.510.01BoDp
41 Procter and Gamble HealthPharma MNC31 Dec 20194,366.71,061.63,663.16,080.53,040.34.110.540.02StBy
42 Reliance CapitalFinance Investments31 Dec 201914.8359.34.5112.556.20.040.79-0.23Sell
43 Reliance InfrastructurePow. Distribution31 Dec 201929.41,234.710.7281.4154.80.020.62-0.03AvSl
44 Rural Electrification CorporationFinance Term Lending31 Dec 2019143.1706.787.017,171.96,010.20.200.72-0.03Sell
45 Sonata SoftwareComp. Software31 Dec 2019309.2473.0167.81,764.61,235.20.650.830.06Buy
46 South Indian BankBank Pvt sector31 Dec 201910.135.05.81,040.61,040.60.290.120.16AvSl
47 Sun TV NetworkEntertainment Production31 Dec 2019441.8485.1272.510,736.82,684.20.910.680.02AvBy
48 Tata Consultancy ServicesComp. SW Large31 Dec 20192,161.71,784.21,708.8641,188.8192,356.61.210.880.07AvBy
49 Tech MahindraComp. SW Large31 Dec 2019762.3858.0511.249,346.832,075.40.890.730.02AvBy
50 Vedanta LimitedMining/Minerals31 Dec 2019152.5300.562.723,288.210,479.70.510.29-0.02StSl
Summary of Nifty Dividend Opp 50 stocks2,455.52,840.71,869.32,685,733.01,145,015.00.860.650.00