icTracker summary of Nifty 100 stocks

icTracker Valuation of Nifty 100 stocks

*NOTE - Grey coloured rows indicate that 53% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

No	Stock Name	Industry	Valuation Date	Market price on val. date	Intrinsic price on val. date	Latest market price	Latest full market cap	Latest free-float market cap	MV to IV	KB	EVA® to NW	Outlook
1	Abbott India	Pharma MNC	31 Dec 2020	15,769.1	5,446.8	14,389.5	30,576.6	7,644.1	2.90	0.79	0.04	Buy
2	ACC Limited	Cement	31 Dec 2020	1,617.7	944.1	1,733.2	32,547.3	16,273.6	1.71	0.28	-0.02	StSl
3	Adani Green Energy	Pow. Generation	31 Dec 2020	1,052.6	-38.7	1,159.9	181,402.2	27,210.3	-27.17	-1.35	-0.02	AvSl
4	Adani Ports and Special Economic Zone	Marine Ports	31 Dec 2020	483.8	318.2	675.9	137,326.1	34,331.5	1.52	0.54	-0.01	Sell
5	Adani Transmission	Pow. Distribution	31 Dec 2020	437.5	135.6	750.0	82,485.8	20,621.4	3.23	0.31	-0.02	AvSl
6	Alkem Laboratories	Pharmaceuticals	31 Dec 2020	2,926.2	3,685.2	2,722.1	32,546.2	1,627.3	0.79	0.83	0.04	AvBy
7	Ambuja Cements	Cement	31 Dec 2020	248.9	251.0	273.5	54,307.4	27,153.7	0.99	0.42	-0.01	StSl
8	Asian Paints	Paints	31 Dec 2020	2,764.5	417.2	2,277.2	218,428.5	109,214.3	6.63	0.68	0.06	AvBy
9	Aurobindo Pharma	Pharmaceuticals	31 Dec 2020	921.3	1,361.5	855.2	50,109.5	25,054.7	0.68	0.73	0.09	AvBy
10	Avenue Supermarkets	Retailing	31 Dec 2020	2,763.6	287.7	2,994.2	193,956.7	9,697.8	9.60	0.28	0.00	StSl
11	Axis Bank	Bank Pvt sector	31 Dec 2020	620.5	306.4	724.8	221,895.0	155,326.5	2.02	-0.07	-0.01	StSl
12	Bajaj Auto	Auto 2/3 wheeler	31 Dec 2020	3,444.1	1,837.2	3,798.7	109,921.9	54,960.9	1.87	0.52	0.03	AvBy
13	Bajaj Finance	Finance General	31 Dec 2020	5,295.2	1,231.9	5,264.9	317,256.2	111,039.7	4.30	0.52	-0.10	StSl
14	Bajaj Finserv	Finance General	31 Dec 2020	8,906.4	9,027.9	9,648.6	153,545.2	61,418.1	0.99	0.59	-0.04	StSl
15	Bajaj Holdings and Investment	Finance Holding	31 Dec 2020	3,076.6	4,317.3	3,630.2	40,401.8	24,241.1	0.71	0.19	0.00	Sell
16	Bandhan Bank	Bank Pvt sector	31 Dec 2020	402.3	304.9	345.3	55,598.4	5,559.8	1.32	0.65	0.01	StBy
17	Bank of Baroda	Bank Pub sector	31 Dec 2020	61.5	1.6	85.4	39,459.6	17,756.8	37.31	-102.81	0.06	StSl
18	Berger Paints	Paints	31 Dec 2020	759.5	95.8	679.9	66,033.5	16,508.4	7.92	0.66	0.05	AvBy
19	Bharat Petroleum Corporation	Refineries	31 Dec 2020	381.1	309.4	449.9	97,583.8	39,033.5	1.23	0.35	-0.02	Sell
20	Bharti Airtel	Telecom	31 Dec 2020	509.7	-152.2	556.3	303,492.7	91,047.8	-3.35	-1.94	-0.03	StSl
21	Biocon Limited	Pharmaceuticals	31 Dec 2020	465.4	110.5	390.2	46,824.0	18,729.6	4.21	0.39	-0.02	StSl
22	Bosch Limited	Automotive Products	31 Dec 2020	12,785.4	3,102.0	14,854.9	43,812.5	13,143.8	4.12	0.02	-0.02	StSl
23	Britannia Industries	Food Products	31 Dec 2020	3,576.4	1,021.0	3,363.8	81,022.1	40,511.0	3.50	0.87	0.09	AvBy
24	Cadila Healthcare	Pharmaceuticals	31 Dec 2020	476.8	346.7	435.2	44,553.3	13,366.0	1.38	0.60	0.00	AvBy
25	Cipla Limited	Pharmaceuticals	31 Dec 2020	820.0	601.0	787.1	63,472.1	41,256.8	1.36	0.62	0.01	AvBy
26	Coal India	Mining/Minerals	31 Dec 2020	135.5	177.0	152.2	93,796.7	9,379.7	0.77	0.63	0.04	BoDp
27	Colgate Palmolive India	Personal Care MNC	31 Dec 2020	1,565.3	438.9	1,581.2	43,006.4	21,503.2	3.57	0.84	0.10	StBy
28	Container Corporation of India	Logistics	31 Dec 2020	399.3	182.8	557.9	33,989.5	13,595.8	2.18	0.06	-0.01	Sell
29	Dabur India	Personal Care	31 Dec 2020	534.0	132.5	503.1	88,918.9	31,121.6	4.03	0.67	0.03	AvBy
30	Divis Laboratories	Pharma Drugs	31 Dec 2020	3,841.9	1,119.8	3,363.1	89,279.7	44,639.9	3.43	0.70	0.02	AvBy
31	DLF Limited	Constr. Real est	31 Dec 2020	232.9	121.1	302.5	74,878.2	18,719.5	1.92	-0.16	-0.05	StSl
32	Dr Reddys Laboratories	Pharmaceuticals	31 Dec 2020	5,205.1	2,364.0	4,426.6	73,612.7	55,209.5	2.20	0.57	-0.03	StSl
33	Eicher Motors	Auto LCV/HCV	31 Dec 2020	2,530.9	659.2	2,498.6	68,276.0	27,310.4	3.84	0.40	0.01	StSl
34	GAIL India	Oil Exploration	31 Dec 2020	123.3	185.9	141.8	63,953.8	25,581.5	0.66	0.37	0.00	StSl
35	General Insurance Corp of India	Insurance	31 Dec 2020	139.1	116.5	189.1	33,166.9	4,975.0	1.19	-0.12	0.01	Sell
36	Godrej Consumer Products	Personal Care	31 Dec 2020	740.2	293.2	686.4	70,183.5	28,073.4	2.52	0.69	0.02	AvBy
37	Grasim Industries	Diversified	31 Dec 2020	927.9	2,114.0	1,200.8	79,006.8	55,304.7	0.44	0.28	-0.02	StSl
38	Havells India	Elec. Equipment	31 Dec 2020	916.2	184.5	1,105.6	69,208.9	27,683.6	4.97	0.56	0.03	AvBy
39	HCL Technologies	Comp. SW Large	31 Dec 2020	946.2	1,001.5	909.5	246,794.3	98,717.7	0.94	0.78	0.03	AvBy
40	HDFC Asset Management Company	Finance Investments	31 Dec 2020	2,918.0	801.2	2,937.0	62,541.2	9,381.2	3.64	0.74	0.05	AvBy
41	HDFC Bank	Bank Pvt sector	31 Dec 2020	1,436.3	926.4	1,534.4	845,094.9	676,075.9	1.55	0.60	0.03	AvBy
42	HDFC Life Insurance Company	Insurance	31 Dec 2020	676.5	113.2	700.7	141,563.3	14,156.3	5.98	0.64	-0.01	StSl
43	Hero Motocorp	Auto 2/3 wheeler	31 Dec 2020	3,110.0	1,417.1	3,224.0	64,405.1	32,202.5	2.19	0.43	0.02	StSl
44	Hindalco Industries	Metals non ferr	31 Dec 2020	240.6	485.6	340.3	76,440.0	53,508.0	0.50	0.43	-0.02	Sell
45	Hindustan Petroleum Corporation	Refineries	31 Dec 2020	217.9	543.0	242.5	36,619.4	18,309.7	0.40	0.57	0.03	BoDp
46	Hindustan Unilever	Personal Care MNC	31 Dec 2020	2,395.4	710.5	2,132.1	500,937.2	250,468.6	3.37	0.71	0.01	AvBy
47	Hindustan Zinc	Metals non ferr	31 Dec 2020	239.1	166.1	297.5	125,703.2	12,570.3	1.44	0.44	0.02	StSl
48	Housing Development Finance Corporation	Finance Housing	31 Dec 2020	2,558.7	2,305.9	2,539.4	457,141.7	457,141.7	1.11	0.61	-0.04	StSl
49	ICICI Bank	Bank Pvt sector	31 Dec 2020	535.1	305.8	597.8	412,668.3	412,668.3	1.75	0.23	0.00	StSl
50	ICICI Lombard General Insurance Company	Insurance	31 Dec 2020	1,520.9	452.8	1,426.0	64,816.2	9,722.4	3.36	0.65	0.01	AvBy
51	ICICI Prudential Life Insurance Company	Insurance	31 Dec 2020	498.9	141.6	461.6	66,274.1	26,509.6	3.52	0.56	-0.01	StSl
52	Indian Oil Corporation	Refineries	31 Dec 2020	91.0	81.5	98.1	92,305.8	9,230.6	1.12	-0.43	0.00	Sell
53	Indraprastha Gas	Utilities - Gas	31 Dec 2020	502.4	174.3	492.0	34,436.5	17,218.3	2.88	0.54	0.03	AvBy
54	Indus Towers	Telecom	31 Dec 2020	229.9	190.6	257.8	69,475.5	10,421.3	1.21	0.62	0.01	AvBy
55	IndusInd Bank	Bank Pvt sector	31 Dec 2020	895.0	729.5	1,063.0	80,476.5	68,405.0	1.23	0.27	0.01	Sell
56	Info Edge India	ITES	31 Dec 2020	4,757.9	812.0	4,910.4	63,139.3	31,569.7	5.86	0.51	0.10	AvBy
57	Infosys Limited	Comp. SW Large	31 Dec 2020	1,255.8	654.0	1,253.3	533,832.1	453,757.3	1.92	0.74	0.04	AvBy
58	Interglobe Aviation	Airlines	31 Dec 2020	1,723.3	-362.8	1,620.0	62,346.0	6,234.6	-4.75	-1.09	-0.03	Sell
59	ITC Limited	Cigarettes	31 Dec 2020	209.0	139.7	203.9	250,839.8	175,587.8	1.50	0.63	0.02	AvBy
60	JSW Steel	Steel	31 Dec 2020	387.2	182.1	395.5	95,589.0	47,794.5	2.13	0.08	0.01	StSl
61	Kotak Mahindra Bank	Bank Pvt sector	31 Dec 2020	1,995.6	788.3	1,780.4	352,594.5	176,297.3	2.53	0.47	0.00	StSl
62	Larsen and Toubro	Engineering turnkey	31 Dec 2020	1,287.6	1,328.8	1,442.5	199,557.9	179,602.1	0.97	0.53	-0.03	StSl
63	Larsen and Toubro Infotech	Comp. Software	31 Dec 2020	3,659.5	2,041.6	3,599.9	62,869.1	9,430.4	1.79	0.81	0.05	AvBy
64	Lupin Limited	Pharma Drugs	31 Dec 2020	976.9	271.2	1,018.4	46,183.6	25,401.0	3.60	-0.09	0.01	StSl
65	Mahindra and Mahindra	Auto 4 wheeler	31 Dec 2020	720.6	339.3	806.4	100,251.0	75,188.3	2.12	-0.16	-0.07	StSl
66	Marico Limited	Personal Care	31 Dec 2020	402.7	139.6	397.6	51,334.6	23,100.6	2.88	0.78	0.05	AvBy
67	Maruti Suzuki India	Auto 4 wheeler	31 Dec 2020	7,649.6	2,133.8	6,866.2	207,412.7	93,335.7	3.58	0.21	0.00	StSl
68	Motherson Sumi Systems	Automotive Products	31 Dec 2020	165.2	77.0	214.0	67,579.8	23,652.9	2.15	0.34	-0.03	StSl
69	Muthoot Finance	Finance General	31 Dec 2020	1,210.6	1,774.7	1,299.7	52,142.6	10,428.5	0.68	0.79	-0.02	StSl
70	Nestle India	Food Products	31 Dec 2020	18,390.3	2,768.5	16,101.6	155,244.7	62,097.9	6.64	0.92	0.22	AvBy
71	NMDC Limited	Mining/Minerals	31 Dec 2020	114.5	150.7	127.0	38,885.5	7,777.1	0.76	0.33	0.03	Sell
72	NTPC Limited	Pow. Generation	31 Dec 2020	99.4	120.7	107.3	104,045.2	26,011.3	0.82	-0.12	0.00	Sell
73	Oil and Natural Gas Corporation	Oil Exploration	31 Dec 2020	93.1	198.6	111.0	139,641.1	34,910.3	0.47	0.07	-0.02	Sell
74	Oracle Financial Services Software	Comp. SW Large	31 Dec 2020	3,212.5	2,562.0	3,043.6	26,187.2	7,856.2	1.25	0.71	0.04	Buy
75	Petronet LNG	Utilities - Gas	31 Dec 2020	247.6	168.2	255.2	38,272.5	15,309.0	1.47	0.52	0.04	BoDp
76	Pidilite Industries	Specialty Chemicals	31 Dec 2020	1,765.7	285.0	1,686.0	85,670.6	25,701.2	6.20	0.62	0.05	AvBy
77	Piramal Enterprises	Finance General	31 Dec 2020	1,428.7	1,418.7	1,829.3	41,256.6	20,628.3	1.01	-0.01	-0.02	StSl
78	Power Finance Corporation	Finance Term Lending	31 Dec 2020	114.3	1,640.4	124.0	32,737.0	9,821.1	0.07	0.82	-0.01	StSl
79	Power Grid Corporation of India	Pow. Distribution	31 Dec 2020	189.9	295.0	214.3	112,113.0	39,239.5	0.64	0.54	0.01	AvBy
80	Procter and Gamble Hygiene and Health Care	Personal Care MNC	31 Dec 2020	11,072.3	5,473.2	12,919.1	41,936.4	12,580.9	2.02	0.93	0.17	AvBy
81	Punjab National Bank	Bank Pub sector	31 Dec 2020	33.1	-51.6	40.9	42,801.3	19,260.6	-0.64	-2.72	0.03	StSl
82	Reliance Industries	Refineries	31 Dec 2020	1,985.3	1,453.1	2,085.8	1,283,394.0	705,866.6	1.37	0.25	-0.02	Sell
83	SBI Cards n Payment Services	Finance General	31 Dec 2020	851.1	156.9	1,068.6	100,504.5	10,050.5	5.42	0.59	-0.07	Sell
84	SBI Life Insurance	Insurance	31 Dec 2020	904.3	272.6	866.9	86,695.1	13,004.3	3.32	0.63	-0.01	StSl
85	Shree Cement	Cement	31 Dec 2020	24,013.2	6,853.0	26,501.7	95,620.1	23,905.0	3.50	0.41	0.00	StSl
86	Siemens India	Elec. Equipment	31 Dec 2020	1,575.6	346.3	1,850.0	65,882.3	16,470.6	4.55	0.21	-0.01	StSl
87	State Bank of India	Bank Pub sector	31 Dec 2020	275.0	408.9	390.2	348,193.7	139,277.5	0.67	0.23	0.06	StSl
88	Sun Pharmaceuticals	Pharmaceuticals	31 Dec 2020	592.4	341.9	594.6	142,664.5	57,065.8	1.73	0.39	0.00	StSl
89	Tata Consultancy Services	Comp. SW Large	31 Dec 2020	2,862.8	1,180.1	2,894.3	1,086,053.0	325,815.8	2.43	0.82	0.08	AvBy
90	Tata Consumer Products	Tea & Coffee	31 Dec 2020	589.9	404.0	609.2	56,136.3	36,488.6	1.46	0.58	-0.03	StSl
91	Tata Motors	Auto 4 wheeler	31 Dec 2020	183.9	243.3	323.0	112,874.4	79,012.1	0.76	0.29	-0.01	StSl
92	Tata Steel	Steel	31 Dec 2020	643.7	378.6	715.2	86,113.2	60,279.2	1.70	-0.57	0.00	Sell
93	Tech Mahindra	Comp. SW Large	31 Dec 2020	973.2	657.1	918.9	88,891.7	57,779.6	1.48	0.60	0.01	AvBy
94	Titan Company	Diversified	31 Dec 2020	1,567.2	128.7	1,406.9	124,902.6	62,451.3	12.17	0.40	0.02	StSl
95	Torrent Pharmaceuticals	Pharmaceuticals	31 Dec 2020	2,802.7	1,101.9	2,428.2	41,090.7	12,327.2	2.54	0.69	0.02	AvBy
96	UltraTech Cement	Cement	31 Dec 2020	5,288.2	3,310.9	6,115.0	173,863.1	69,545.2	1.60	0.55	-0.01	StSl
97	United Breweries	Distilleries	31 Dec 2020	1,186.4	137.1	1,161.4	30,706.7	9,212.0	8.65	0.04	0.00	StSl
98	United Spirits	Distilleries	31 Dec 2020	578.3	81.1	535.1	38,882.4	27,217.7	7.13	0.34	0.04	StSl
99	UPL Limited	AgroChemicals	31 Dec 2020	466.4	1,071.2	561.6	42,905.0	32,178.7	0.44	0.72	-0.01	Sell
100	Wipro Limited	Comp. SW Large	31 Dec 2020	386.3	319.4	410.3	234,500.3	70,350.1	1.21	0.71	0.03	AvBy
Summary of Nifty 100 stocks				14,060.0	8,569.1	14,667.6	14,201,870.0	6,943,406.0	1.64	0.44	0.00