icTracker Valuation of BSE 100 stocks

*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 ACC LimitedCement31 Dec 20191,445.7991.7968.518,187.29,093.61.460.38-0.01SoRl
2 Adani Ports and Special Economic ZoneInfra Developers31 Dec 2019366.0327.3251.351,057.912,764.51.120.60-0.01Sell
3 Ambuja CementsCement31 Dec 2019196.3254.1155.730,916.515,458.30.770.41-0.02AvSl
4 Apollo Hospitals EnterprisesMedical Services31 Dec 20191,442.0305.61,139.115,847.18,715.94.720.26-0.01SoRl
5 Ashok LeylandAuto LCV/HCV31 Dec 201981.548.743.112,637.46,318.71.670.38-0.08SoRl
6 Asian PaintsPaints31 Dec 20191,785.0391.71,666.5159,850.379,925.24.560.710.04StBy
7 Aurobindo PharmaPharmaceuticals31 Dec 2019456.9808.1413.224,205.712,102.90.570.670.00StBy
8 Avenue SupermarketsRetailing31 Dec 20191,838.4322.52,187.5137,325.76,866.35.700.680.02StBy
9 Axis BankBank Pvt sector31 Dec 2019754.1328.9379.0106,868.674,808.12.290.060.03AvSl
10 Bajaj AutoAuto 2/3 wheeler31 Dec 20193,185.02,995.02,022.458,520.129,260.11.060.710.02Buy
11 Bajaj FinanceFinance General31 Dec 20194,234.82,026.32,215.8133,322.346,662.82.090.81-0.04StSl
12 Bajaj FinservFinance General31 Dec 20199,393.47,959.34,591.273,062.129,224.81.180.67-0.02StSl
13 Bajaj Holdings and InvestmentFinance Holding31 Dec 20193,406.63,385.81,798.620,016.712,010.01.010.090.00StSl
14 Bank of BarodaBank Pub sector31 Dec 2019101.9-57.853.624,743.111,134.4-1.76-3.840.03SoRl
15 Bharat ForgeCastings n Forgings31 Dec 2019483.2198.0235.010,939.06,563.42.440.38-0.05StSl
16 Bharat Heavy ElectricalsElec. Equipment31 Dec 201943.574.820.87,242.72,534.90.58-0.17-0.04SoRl
17 Bharat Petroleum CorporationRefineries31 Dec 2019491.6429.1316.968,743.627,497.51.150.53-0.02AvSl
18 Bharti AirtelTelecom31 Dec 2019455.8105.0440.9226,268.267,880.54.34-0.69-0.06AvSl
19 Bharti InfratelTelecom31 Dec 2019252.5217.1160.029,593.74,439.11.160.680.03StBy
20 Biocon LimitedPharmaceuticals31 Dec 2019293.7150.3270.632,466.012,986.41.950.59-0.01Sell
21 Bosch LimitedAutomotive Products31 Dec 201915,374.64,450.99,395.627,710.98,313.33.450.33-0.02AvSl
22 Britannia IndustriesFood Products31 Dec 20193,027.8865.92,689.064,660.732,330.43.500.800.06StBy
23 Cipla LimitedPharmaceuticals31 Dec 2019478.2415.1422.934,091.322,159.41.150.52-0.01Sell
24 Coal IndiaMining/Minerals31 Dec 2019211.4345.2140.186,309.08,630.90.610.840.09StBy
25 Colgate Palmolive IndiaPersonal Care MNC31 Dec 20191,462.9396.81,252.734,071.617,035.83.690.860.10StBy
26 Container Corporation of IndiaLogistics31 Dec 2019571.9251.1331.720,207.38,082.92.280.34-0.01AvSl
27 Crompton Greaves Consumer ElectricalsDom. Appliances31 Dec 2019239.9126.9208.813,096.58,512.71.890.840.05StBy
28 Cummins IndiaEngines31 Dec 2019550.9324.6326.79,056.14,528.11.700.510.01AvBy
29 Dabur IndiaPersonal Care31 Dec 2019458.4141.8450.179,526.327,834.23.230.750.03StBy
30 Divis LaboratoriesPharma Drugs31 Dec 20191,845.8879.51,989.152,803.026,401.52.100.680.02StBy
31 Dr Reddys LaboratoriesPharmaceuticals31 Dec 20192,874.62,326.83,120.851,855.438,891.51.240.60-0.05AvSl
32 Eicher MotorsAuto LCV/HCV31 Dec 201922,515.38,641.813,095.935,757.814,303.12.610.570.01AvBy
33 Exide IndustriesAutomotive Battery31 Dec 2019186.5127.9131.611,186.06,152.31.460.41-0.01SoRl
34 Federal BankBank Pvt sector31 Dec 201988.0139.141.18,178.38,178.30.630.490.10SoRl
35 GAIL IndiaOil Exploration31 Dec 2019121.1156.176.634,525.113,810.10.780.35-0.01AvSl
36 Godrej Consumer ProductsPersonal Care31 Dec 2019684.6390.9520.953,239.521,295.81.750.800.02StBy
37 Grasim IndustriesDiversified31 Dec 2019743.7834.4476.131,317.821,922.50.89-0.61-0.03AvSl
38 Havells IndiaElec. Equipment31 Dec 2019647.2202.4480.530,066.712,026.73.200.660.01Buy
39 HCL TechnologiesComp. SW Large31 Dec 2019568.1944.6436.4118,424.347,369.70.600.810.03StBy
40 HDFC BankBank Pvt sector31 Dec 20191,272.11,019.0861.9472,065.0377,652.01.250.700.06StBy
41 HDFC Life Insurance CompanyInsurance31 Dec 2019626.193.0441.489,091.28,909.16.740.650.01StBy
42 Hero MotocorpAuto 2/3 wheeler31 Dec 20192,443.11,878.11,596.531,885.415,942.71.300.590.02Buy
43 Hindalco IndustriesMetals non ferr31 Dec 2019216.297.195.721,494.615,046.22.23-1.17-0.04AvSl
44 Hindustan Petroleum CorporationRefineries31 Dec 2019264.5262.3190.128,967.914,483.91.010.26-0.02AvSl
45 Hindustan UnileverPersonal Care MNC31 Dec 20191,923.0434.42,298.5497,557.3248,778.74.430.910.17StBy
46 Housing Development Finance CorporationFinance Housing31 Dec 20192,412.62,784.51,633.1282,367.5282,367.50.870.71-0.05SoRl
47 ICICI BankBank Pvt sector31 Dec 2019538.9279.0323.8209,445.3209,445.31.930.280.01SoRl
48 ICICI Prudential Life Insurance CompanyInsurance31 Dec 2019482.586.7355.751,072.820,429.15.570.400.01AvSl
49 Indiabulls Housing FinanceFinance Housing31 Dec 2019313.21,080.296.84,136.82,688.90.290.61-0.02SoRl
50 Indian Oil CorporationRefineries31 Dec 2019125.6123.481.776,866.67,686.71.020.08-0.02SoRl
51 Indraprastha GasUtilities - Gas31 Dec 2019428.2280.5388.027,156.513,578.31.530.760.03StBy
52 IndusInd BankBank Pvt sector31 Dec 20191,510.01,370.4351.324,347.620,695.41.100.650.06AvBy
53 Info Edge IndiaITES31 Dec 20192,530.1104.22,035.124,932.712,466.324.28-0.65-0.04Sell
54 Infosys LimitedComp. SW Large31 Dec 2019731.2647.5641.5273,185.8232,208.01.130.780.04StBy
55 Interglobe AviationAirlines31 Dec 20191,333.6-711.51,066.241,025.14,102.5-1.87-1.240.01AvSl
56 ITC LimitedCigarettes31 Dec 2019237.7119.2171.7211,038.6147,727.01.990.590.04StBy
57 JSW SteelSteel31 Dec 2019270.1238.3146.335,351.917,675.91.130.33-0.05SoRl
58 Kotak Mahindra BankBank Pvt sector31 Dec 20191,684.4786.51,296.1247,679.7123,839.82.140.570.02StBy
59 Larsen and ToubroEngineering turnkey31 Dec 20191,298.21,490.8808.5113,479.6102,131.60.870.64-0.02SoRl
60 LIC Housing FinanceFinance Housing31 Dec 2019434.21,145.4235.311,874.77,124.80.380.69-0.06AvSl
61 Lupin LimitedPharma Drugs31 Dec 2019763.5177.6589.726,705.714,688.14.30-0.71-0.04SoRl
62 Mahindra and MahindraAuto 4 wheeler31 Dec 2019531.6603.9285.035,424.826,568.60.880.34-0.06SoRl
63 Mahindra and Mahindra Financial ServicesFinance Leasing31 Dec 2019322.5535.5147.29,093.54,546.80.600.64-0.04SoRl
64 Marico LimitedPersonal Care31 Dec 2019341.6156.6274.935,479.415,965.72.180.830.05StBy
65 Maruti Suzuki IndiaAuto 4 wheeler31 Dec 20197,368.62,343.84,288.3129,541.058,293.43.140.34-0.02StSl
66 Motherson Sumi SystemsAutomotive Products31 Dec 2019146.686.961.119,279.26,747.71.690.46-0.04SoRl
67 MRF LimitedTyres31 Dec 201966,330.330,131.058,164.524,668.414,801.02.200.11-0.02AvSl
68 Nestle IndiaFood Products31 Dec 201914,785.43,207.516,300.6157,163.462,865.44.610.940.23StBy
69 NMDC LimitedMining/Minerals31 Dec 2019128.9183.580.024,494.84,899.00.700.500.01StBy
70 NTPC LimitedPow. Generation31 Dec 2019119.1164.784.283,312.220,828.00.720.29-0.03AvSl
71 Oil and Natural Gas CorporationOil Exploration31 Dec 2019128.8465.468.385,923.321,480.80.280.56-0.02AvSl
72 Page IndustriesTextiles31 Dec 201923,393.14,537.816,963.518,920.98,514.45.160.840.08Buy
73 Petronet LNGUtilities - Gas31 Dec 2019268.0305.6199.729,955.011,982.00.880.760.04StBy
74 Pidilite IndustriesChemicals31 Dec 20191,386.9357.71,356.468,902.420,670.73.880.740.04StBy
75 Piramal EnterprisesPharmaceuticals31 Dec 20191,523.62,828.9939.518,710.49,355.20.540.50-0.02AvSl
76 Power Grid Corporation of IndiaPow. Distribution31 Dec 2019190.3245.1159.183,234.629,132.10.780.510.01StBy
77 Punjab National BankBank Pub sector31 Dec 201964.4-28.432.421,796.09,808.2-2.26-4.380.03StSl
78 RBL BankBank Pvt sector31 Dec 2019344.9274.5135.56,887.12,066.11.260.420.04StSl
79 Reliance IndustriesRefineries31 Dec 20191,514.11,286.61,113.8706,028.8388,315.81.180.45-0.02AvSl
80 Rural Electrification CorporationFinance Term Lending31 Dec 2019143.1706.788.817,527.46,134.60.200.72-0.03AvSl
81 SBI Life InsuranceInsurance31 Dec 2019961.6295.5641.064,100.09,615.03.250.710.02StBy
82 Shree CementCement31 Dec 201920,364.04,570.017,546.461,126.615,281.74.460.33-0.01SoRl
83 Shriram Transport Finance CompanyFinance Leasing31 Dec 20191,171.12,746.8660.714,989.011,241.80.430.71-0.03AvSl
84 Siemens IndiaElec. Equipment31 Dec 20191,496.7399.71,113.439,650.49,912.63.740.37-0.01AvSl
85 State Bank of IndiaBank Pub sector31 Dec 2019333.8194.5196.9175,681.070,272.41.72-0.470.05AvSl
86 Sun PharmaceuticalsPharma Research31 Dec 2019432.6477.8352.384,527.633,811.00.910.59-0.01AvSl
87 Tata Consultancy ServicesComp. SW Large31 Dec 20192,161.71,784.21,826.1685,222.9205,566.91.210.880.07StBy
88 Tata Consumer ProductsTea & Coffee31 Dec 2019321.4249.7294.918,608.912,095.81.290.47-0.02AvSl
89 Tata MotorsAuto 4 wheeler31 Dec 2019185.2143.371.124,832.717,382.91.290.17-0.04SoRl
90 Tata Motors DVRAuto 4 wheeler31 Dec 201977.090.331.013,544.113,544.10.85-0.06-0.03SoRl
91 Tata Power CompanyPow. Generation31 Dec 201956.586.132.98,885.26,219.60.660.09-0.04SoRl
92 Tata SteelSteel31 Dec 2019472.1823.6269.632,463.322,724.30.570.20-0.05SoRl
93 Tech MahindraComp. SW Large31 Dec 2019762.3858.0565.554,588.435,482.50.890.730.02StBy
94 Titan CompanyDiversified31 Dec 20191,188.0253.2933.782,892.641,446.34.690.710.04BoDp
95 TVS Motor CompanyAuto 2/3 wheeler31 Dec 2019468.5168.2297.614,136.26,361.32.780.53-0.02SoRl
96 UltraTech CementCement31 Dec 20194,046.11,914.33,244.993,652.237,460.92.110.37-0.03AvSl
97 UPL LimitedAgroChemicals31 Dec 2019584.51,101.7326.524,945.418,709.00.530.80-0.01AvSl
98 Vedanta LimitedMining/Minerals31 Dec 2019152.5300.564.724,050.310,822.60.510.29-0.02SoRl
99 Voltas LimitedDiversified31 Dec 2019659.3172.1476.915,779.911,045.93.830.26-0.02SoRl
100 Wipro LimitedComp. SW Large31 Dec 2019245.8325.8196.7112,375.133,712.60.750.710.02StBy
101 Zee Entertainment EnterprisesEntertainment Production31 Dec 2019292.2244.4124.011,904.87,142.91.200.610.00AvBy
Summary of BSE 100 stocks11,853.19,246.68,669.08,073,925.04,076,522.01.280.530.00