icTracker Valuation of BSE 100 Largecap TMC stocks

*NOTE - Grey coloured rows indicate that 38% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Abbott IndiaPharma MNC30 Sep 202016,487.04,979.514,399.930,598.87,649.73.310.790.05AvBy
2 ACC LimitedCement30 Sep 20201,393.5890.81,694.931,827.115,913.61.560.27-0.01SoRl
3 Adani Green EnergyPow. Generation30 Sep 2020737.6-60.01,047.9163,885.224,582.8-12.30-1.22-0.02Sell
4 Adani Ports and Special Economic ZoneMarine Ports30 Sep 2020341.8272.9535.8108,861.327,215.31.250.49-0.01Sell
5 Adani TransmissionPow. Distribution30 Sep 2020241.870.4477.252,482.913,120.73.43-0.22-0.05AvSl
6 Ambuja CementsCement30 Sep 2020217.0251.0257.751,170.125,585.00.860.36-0.01SoRl
7 Asian PaintsPaints31 Dec 20202,764.5417.22,596.7249,070.1124,535.06.630.680.06AvBy
8 Aurobindo PharmaPharmaceuticals30 Sep 2020796.5773.7923.854,123.827,061.91.030.600.00SoRl
9 Avenue SupermarketsRetailing31 Dec 20202,763.6287.72,862.8185,441.79,272.19.600.280.00AvSl
10 Axis BankBank Pvt sector30 Sep 2020424.7274.8644.5197,227.4138,059.21.55-0.180.01StSl
11 Bajaj AutoAuto 2/3 wheeler31 Dec 20203,444.11,837.24,089.5118,336.659,168.31.870.520.03StBy
12 Bajaj FinanceFinance General31 Dec 20205,295.21,231.94,972.6299,639.6104,873.84.300.52-0.10Sell
13 Bajaj FinservFinance General31 Dec 20208,906.49,027.99,071.0144,353.457,741.40.990.59-0.04AvSl
14 Bajaj Holdings and InvestmentFinance Holding31 Dec 20203,076.64,317.33,283.536,542.721,925.60.710.190.00AvSl
15 Bandhan BankBank Pvt sector31 Dec 2020402.3304.9314.150,582.05,058.21.320.650.01AvBy
16 Berger PaintsPaints30 Sep 2020583.766.6773.475,114.118,778.58.760.560.04AvBy
17 Bharat ElectronicsDefence30 Sep 202095.873.7132.432,248.38,062.11.300.440.00StSl
18 Bharat Petroleum CorporationRefineries30 Sep 2020353.1305.0396.185,913.334,365.31.160.360.01StSl
19 Bharti AirtelTelecom30 Sep 2020421.0-159.6576.9314,703.894,411.2-2.64-1.97-0.02StSl
20 Biocon LimitedPharmaceuticals31 Dec 2020465.4110.5393.847,250.018,900.04.210.39-0.02StSl
21 Bosch LimitedAutomotive Products30 Sep 202013,730.13,059.315,670.746,218.513,865.54.490.02-0.05Sell
22 Britannia IndustriesFood Products30 Sep 20203,798.2972.03,608.086,853.843,426.93.910.880.13AvBy
23 Cadila HealthcarePharmaceuticals30 Sep 2020395.1297.7460.547,143.414,143.01.330.550.00StSl
24 Cipla LimitedPharmaceuticals30 Sep 2020774.7443.6808.365,170.942,361.11.750.520.01AvBy
25 Coal IndiaMining/Minerals30 Sep 2020116.0198.8133.282,087.58,208.80.580.690.05AvBy
26 Colgate Palmolive IndiaPersonal Care MNC30 Sep 20201,433.5417.81,519.841,336.420,668.23.430.860.14AvBy
27 Container Corporation of IndiaLogistics30 Sep 2020365.0203.8428.726,117.410,447.01.790.17-0.02SoRl
28 Dabur IndiaPersonal Care30 Sep 2020510.6113.7533.094,194.732,968.14.490.640.04AvBy
29 Divis LaboratoriesPharma Drugs30 Sep 20203,048.01,112.93,544.794,100.747,050.32.740.720.03AvBy
30 DLF LimitedConstr. Real est30 Sep 2020152.7110.3269.466,684.916,671.21.38-0.26-0.05StSl
31 Dr Reddys LaboratoriesPharmaceuticals30 Sep 20205,187.83,014.25,036.983,748.262,811.11.720.670.02AvBy
32 Eicher MotorsAuto LCV/HCV30 Sep 20202,202.8576.82,972.681,220.132,488.03.820.35-0.01AvSl
33 GAIL IndiaOil Exploration30 Sep 202086.8174.0134.160,458.524,183.40.500.35-0.01SoRl
34 General Insurance Corp of IndiaInsurance30 Sep 2020120.975.0136.423,921.23,588.21.61-0.64-0.02StSl
35 Godrej Consumer ProductsPersonal Care30 Sep 2020725.0273.5790.180,781.532,312.62.650.690.02BoDp
36 Grasim IndustriesDiversified30 Sep 2020744.21,929.91,004.066,056.046,239.20.390.25-0.02StSl
37 Havells IndiaElec. Equipment31 Dec 2020916.2184.51,122.770,279.428,111.74.970.560.03BoDp
38 HCL TechnologiesComp. SW Large31 Dec 2020946.21,001.5985.8267,513.1107,005.20.940.780.03AvBy
39 HDFC Asset Management CompanyFinance Investments31 Dec 20202,918.0801.23,101.066,033.59,905.03.640.740.05Buy
40 HDFC BankBank Pvt sector31 Dec 20201,436.3926.41,443.6795,057.8636,046.31.550.600.03AvBy
41 HDFC Life Insurance CompanyInsurance31 Dec 2020676.5113.2687.4138,886.213,888.65.980.64-0.01StSl
42 Hero MotocorpAuto 2/3 wheeler30 Sep 20203,147.31,264.43,374.967,405.833,702.92.490.400.03AvSl
43 Hindalco IndustriesMetals non ferr30 Sep 2020175.3333.8239.253,729.637,610.80.530.20-0.05StSl
44 Hindustan Petroleum CorporationRefineries30 Sep 2020180.7354.2225.434,347.017,173.50.510.390.04StSl
45 Hindustan UnileverPersonal Care MNC30 Sep 20202,068.3747.92,409.4566,090.4283,045.22.770.730.01StBy
46 Hindustan ZincMetals non ferr31 Dec 2020239.1166.1275.7116,470.911,647.11.440.440.02StSl
47 Housing Development Finance CorporationFinance Housing30 Sep 20201,740.11,699.52,589.5449,168.3449,168.31.020.48-0.03StSl
48 ICICI BankBank Pvt sector30 Sep 2020354.8279.5533.8368,120.4368,120.41.270.200.01StSl
49 ICICI Lombard General Insurance CompanyInsurance31 Dec 20201,520.9452.81,439.065,404.89,810.73.360.650.01AvBy
50 ICICI Prudential Life Insurance CompanyInsurance30 Sep 2020420.990.2501.972,068.028,827.24.660.37-0.01StSl
51 IDBI BankBank Pub sector30 Sep 202034.8-75.927.321,120.16,336.0-0.46-1.600.00SoRl
52 Indian Oil CorporationRefineries30 Sep 202073.985.295.790,093.59,009.40.87-0.310.03StSl
53 Indraprastha GasUtilities - Gas30 Sep 2020386.8155.6534.337,397.518,698.82.490.520.03Buy
54 Indus TowersTelecom30 Sep 2020175.3186.6241.544,658.86,698.80.940.600.02AvBy
55 IndusInd BankBank Pvt sector30 Sep 2020527.4791.1893.367,573.857,437.80.670.340.02StSl
56 Info Edge IndiaITES30 Sep 20203,634.7470.85,342.068,689.634,344.87.720.260.04AvSl
57 Infosys LimitedComp. SW Large31 Dec 20201,255.8654.01,340.9571,123.2485,454.71.920.740.04Buy
58 Interglobe AviationAirlines30 Sep 20201,249.1-654.11,642.363,195.16,319.5-1.91-1.07-0.02StSl
59 ITC LimitedCigarettes30 Sep 2020171.7136.7210.7259,267.1181,487.01.260.650.02AvBy
60 JSW SteelSteel31 Dec 2020387.2182.1375.490,742.545,371.22.130.080.01StSl
61 Kotak Mahindra BankBank Pvt sector30 Sep 20201,268.2764.21,828.0361,799.2180,899.61.660.480.01StSl
62 Larsen and ToubroEngineering turnkey30 Sep 2020901.61,232.41,362.1191,243.6172,119.20.730.52-0.04Sell
63 Larsen and Toubro InfotechComp. Software31 Dec 20203,659.52,041.63,929.568,625.310,293.81.790.810.05AvBy
64 Lupin LimitedPharma Drugs30 Sep 20201,007.4198.61,079.348,916.026,903.85.07-0.42-0.01AvSl
65 Mahindra and MahindraAuto 4 wheeler30 Sep 2020607.9294.4798.499,256.574,442.42.06-0.35-0.07StSl
66 Marico LimitedPersonal Care30 Sep 2020363.0134.9418.854,063.824,328.72.690.790.04Buy
67 Maruti Suzuki IndiaAuto 4 wheeler30 Sep 20206,743.51,927.48,048.9243,139.7109,412.93.500.16-0.01StSl
68 Motherson Sumi SystemsAutomotive Products30 Sep 2020114.957.4156.349,342.717,270.02.000.21-0.04SoRl
69 Muthoot FinanceFinance General30 Sep 20201,132.11,581.81,165.446,752.69,350.50.720.78-0.02StSl
70 Nestle IndiaFood Products30 Sep 202015,918.72,909.717,589.6169,591.467,836.65.470.900.18AvBy
71 NMDC LimitedMining/Minerals30 Sep 202082.3113.9111.934,262.16,852.40.720.17-0.01StSl
72 NTPC LimitedPow. Generation30 Sep 202085.1105.394.193,058.323,264.60.81-0.210.00StSl
73 Oil and Natural Gas CorporationOil Exploration30 Sep 202069.3193.392.8116,682.129,170.50.360.06-0.01StSl
74 Oracle Financial Services SoftwareComp. SW Large30 Sep 20203,072.62,641.03,314.728,503.28,550.91.160.740.04AvBy
75 Petronet LNGUtilities - Gas30 Sep 2020220.7165.7241.436,210.014,484.01.330.540.05AvBy
76 Pidilite IndustriesSpecialty Chemicals30 Sep 20201,434.3212.71,735.388,147.226,444.26.740.530.04AvBy
77 Piramal EnterprisesFinance General30 Sep 20201,253.51,537.11,487.529,622.914,811.50.82-0.03-0.03StSl
78 Power Finance CorporationFinance Term Lending30 Sep 202086.21,614.0115.730,532.59,159.80.050.820.00AvBy
79 Power Grid Corporation of IndiaPow. Distribution30 Sep 2020162.5279.2194.2101,597.535,559.10.580.540.01AvBy
80 Procter and Gamble Hygiene and Health CarePersonal Care MNC30 Sep 20209,946.73,403.311,289.536,646.610,994.02.920.870.16Buy
81 Punjab National BankBank Pub sector30 Sep 202028.6-49.534.632,513.714,631.2-0.58-2.910.03StSl
82 Reliance IndustriesRefineries31 Dec 20201,985.31,453.12,049.61,261,120.0693,616.01.370.25-0.02Sell
83 SBI Cards n Payment ServicesFinance General31 Dec 2020851.1156.91,032.897,132.89,713.35.420.59-0.07AvSl
84 SBI Life InsuranceInsurance31 Dec 2020904.3272.6862.686,260.112,939.03.320.63-0.01StSl
85 Shree CementCement30 Sep 202020,257.06,368.823,694.382,544.420,636.13.180.370.00StSl
86 Siemens IndiaElec. Equipment30 Sep 20201,264.5332.41,663.959,253.114,813.33.800.200.00Sell
87 State Bank of IndiaBank Pub sector30 Sep 2020185.4355.5283.7253,191.2101,276.50.520.130.07StSl
88 Sun PharmaceuticalsPharmaceuticals30 Sep 2020500.5317.6575.2138,008.155,203.21.580.370.00StSl
89 Tata Consultancy ServicesComp. SW Large31 Dec 20202,862.81,180.13,303.11,239,450.0371,835.12.430.820.08StBy
90 Tata Consumer ProductsTea & Coffee30 Sep 2020500.0532.2584.836,905.323,988.50.940.55-0.02StSl
91 Tata MotorsAuto 4 wheeler30 Sep 2020133.3146.7289.4101,130.870,791.60.91-0.01-0.07Sell
92 Tata Motors DVRAuto 4 wheeler30 Sep 202062.891.2113.649,690.849,690.80.69-0.30-0.06AvSl
93 Tata SteelSteel30 Sep 2020359.8224.6647.077,907.054,534.91.60-1.50-0.02StSl
94 Tech MahindraComp. SW Large30 Sep 2020791.8643.2980.994,808.961,625.81.230.610.01AvBy
95 Titan CompanyDiversified30 Sep 20201,201.4110.01,491.2132,386.766,193.310.920.35-0.02StSl
96 Torrent PharmaceuticalsPharmaceuticals30 Sep 20202,800.01,094.52,690.445,526.813,658.12.560.700.02AvBy
97 UltraTech CementCement31 Dec 20205,288.23,310.95,534.8157,366.762,946.71.600.55-0.01StSl
98 United BreweriesDistilleries30 Sep 2020956.3127.11,246.332,951.59,885.47.520.00-0.03StSl
99 UPL LimitedAgroChemicals30 Sep 2020502.9925.8567.043,317.632,488.20.540.68-0.03Sell
100 Vedanta LimitedMining/Minerals30 Sep 2020136.9151.3165.661,538.227,692.20.91-0.29-0.04StSl
101 Wipro LimitedComp. SW Large31 Dec 2020386.3319.4444.8254,189.776,256.91.210.710.03AvBy
Summary of BSE 100 Largecap TMC stocks4,500.52,887.35,250.414,085,090.06,889,498.01.560.410.00