icTracker Valuation of BSE 100 Largecap TMC stocks

*NOTE - Grey coloured rows indicate that 63% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 ACC LimitedCement31 Dec 20191,445.7991.7963.518,092.49,046.21.460.38-0.01StSl
2 Adani Ports and Special Economic ZoneInfra Developers31 Dec 2019366.0327.3244.849,737.312,434.31.120.60-0.01StSl
3 Ambuja CementsCement31 Dec 2019196.3254.1156.731,105.115,552.60.770.41-0.02AvSl
4 Ashok LeylandAuto LCV/HCV31 Dec 201981.548.741.112,065.06,032.51.670.38-0.08Sell
5 Asian PaintsPaints31 Dec 20191,785.0391.71,603.2153,778.676,889.34.560.710.04AvBy
6 Aurobindo PharmaPharmaceuticals31 Dec 2019456.9808.1392.322,984.211,492.10.570.670.00BoDp
7 Avenue SupermarketsRetailing31 Dec 20191,838.4322.52,082.7130,746.66,537.35.700.680.02BoDp
8 Axis BankBank Pvt sector31 Dec 2019754.1328.9358.7101,130.470,791.32.290.060.03StSl
9 Bajaj AutoAuto 2/3 wheeler31 Dec 20193,185.02,995.02,051.159,352.129,676.01.060.710.02StBy
10 Bajaj FinanceFinance General31 Dec 20194,234.82,026.32,219.4133,535.946,737.62.090.81-0.04SoRl
11 Bajaj FinservFinance General31 Dec 20199,393.47,959.34,501.971,641.028,656.41.180.67-0.02StSl
12 Bajaj Holdings and InvestmentFinance Holding31 Dec 20193,406.63,385.81,754.619,527.011,716.21.010.090.00StSl
13 Bandhan BankBank Pvt sector31 Dec 2019508.3526.4194.923,253.92,325.40.970.770.04AvBy
14 Bank of BarodaBank Pub sector31 Dec 2019101.9-57.851.323,680.410,656.2-1.76-3.840.03StSl
15 Berger PaintsPaints31 Dec 2019515.698.6483.546,953.611,738.45.230.720.03BoDp
16 Bharat ElectronicsElectronics31 Dec 2019100.159.569.116,824.74,206.21.680.35-0.01Sell
17 Bharat Heavy ElectricalsElec. Equipment31 Dec 201943.574.820.77,207.92,522.80.58-0.17-0.04StSl
18 Bharat Petroleum CorporationRefineries31 Dec 2019491.6429.1303.065,717.526,287.01.150.53-0.02Sell
19 Bharti AirtelTelecom31 Dec 2019455.8105.0421.4216,235.264,870.64.34-0.69-0.06StSl
20 Bharti InfratelTelecom31 Dec 2019252.5217.1155.128,687.44,303.11.160.680.03BoDp
21 Biocon LimitedPharmaceuticals31 Dec 2019293.7150.3278.433,408.013,363.21.950.59-0.01AvSl
22 Bosch LimitedAutomotive Products31 Dec 201915,374.64,450.99,235.827,239.78,171.93.450.33-0.02StSl
23 Britannia IndustriesFood Products31 Dec 20193,027.8865.92,564.961,676.530,838.33.500.800.06BoDp
24 Cadila HealthcarePharmaceuticals31 Dec 2019254.3344.9263.927,011.58,103.40.740.64-0.01StSl
25 Cipla LimitedPharmaceuticals31 Dec 2019478.2415.1413.833,357.721,682.51.150.52-0.01Sell
26 Coal IndiaMining/Minerals31 Dec 2019211.4345.2139.585,939.28,593.90.610.840.09BoDp
27 Colgate Palmolive IndiaPersonal Care MNC31 Dec 20191,462.9396.81,242.533,794.216,897.13.690.860.10BoDp
28 Container Corporation of IndiaLogistics31 Dec 2019571.9251.1317.519,345.17,738.02.280.34-0.01Sell
29 Dabur IndiaPersonal Care31 Dec 2019458.4141.8434.976,840.426,894.13.230.750.03BoDp
30 Divis LaboratoriesPharma Drugs31 Dec 20191,845.8879.51,877.049,828.524,914.22.100.680.02AvBy
31 DLF LimitedConstr. Real est31 Dec 2019230.9149.6132.632,810.38,202.61.540.01-0.05Sell
32 Dr Reddys LaboratoriesPharmaceuticals31 Dec 20192,874.62,326.83,095.051,427.538,570.61.240.60-0.05Sell
33 Eicher MotorsAuto LCV/HCV31 Dec 201922,515.38,641.813,001.635,500.314,200.12.610.570.01AvBy
34 GAIL IndiaOil Exploration31 Dec 2019121.1251.175.834,164.313,665.70.480.57-0.02Sell
35 General Insurance Corp of IndiaInsurance31 Dec 2019226.454.6105.318,473.82,771.14.15-1.15-0.06AvSl
36 Godrej Consumer ProductsPersonal Care31 Dec 2019684.6390.9548.856,091.422,436.61.750.800.02StBy
37 Grasim IndustriesDiversified31 Dec 2019743.7834.4476.231,321.121,924.80.89-0.61-0.03AvSl
38 Havells IndiaElec. Equipment31 Dec 2019647.2202.4484.630,326.412,130.63.200.660.01Buy
39 HCL TechnologiesComp. SW Large31 Dec 2019568.1944.6413.6112,223.644,889.50.600.810.03AvBy
40 HDFC Asset Management CompanyFinance Investments31 Dec 20193,199.71,033.12,185.846,475.46,971.33.100.830.06StBy
41 HDFC BankBank Pvt sector31 Dec 20191,272.11,019.0829.7454,401.6363,521.31.250.700.06AvBy
42 HDFC Life Insurance CompanyInsurance31 Dec 2019626.193.0429.986,779.98,678.06.740.650.01BoDp
43 Hero MotocorpAuto 2/3 wheeler31 Dec 20192,443.11,878.11,639.732,748.216,374.11.300.590.02Buy
44 Hindalco IndustriesMetals non ferr31 Dec 2019216.2432.491.720,585.014,409.50.500.42-0.03StSl
45 Hindustan Petroleum CorporationRefineries31 Dec 2019264.5262.3184.028,038.314,019.21.010.26-0.02Sell
46 Hindustan UnileverPersonal Care MNC31 Dec 20191,923.0434.42,179.7471,829.8235,914.94.430.910.17BoDp
47 Hindustan ZincMetals non ferr31 Dec 2019209.7141.8160.567,795.26,779.51.480.410.01AvSl
48 Housing Development Finance CorporationFinance Housing31 Dec 20192,412.62,784.51,583.5273,791.5273,791.50.870.71-0.05StSl
49 ICICI BankBank Pvt sector31 Dec 2019538.9279.0311.2201,293.9201,293.91.930.280.01StSl
50 ICICI Lombard General Insurance CompanyInsurance31 Dec 20191,386.8537.51,105.850,249.37,537.42.580.760.02StBy
51 ICICI Prudential Life Insurance CompanyInsurance31 Dec 2019482.586.7342.649,191.919,676.75.570.400.01Sell
52 Indiabulls Housing FinanceFinance Housing31 Dec 2019313.21,080.299.44,247.92,761.20.290.61-0.02AvSl
53 Indian Oil CorporationRefineries31 Dec 2019125.6123.479.074,324.87,432.51.020.08-0.02StSl
54 IndusInd BankBank Pvt sector31 Dec 20191,510.01,370.4342.323,720.320,162.31.100.650.06AvBy
55 Infosys LimitedComp. SW Large31 Dec 2019731.2647.5602.8256,705.3218,199.51.130.780.04BoDp
56 Interglobe AviationAirlines31 Dec 20191,333.6-711.5999.038,441.23,844.1-1.87-1.240.01Sell
57 ITC LimitedCigarettes31 Dec 2019237.7119.2166.4204,524.3143,167.01.990.590.04BoDp
58 JSW SteelSteel31 Dec 2019270.1238.3143.034,566.317,283.11.130.33-0.05StSl
59 Kotak Mahindra BankBank Pvt sector31 Dec 20191,684.4786.51,181.7225,817.5112,908.72.140.570.02AvBy
60 Larsen and ToubroEngineering turnkey31 Dec 20191,298.21,490.8774.4108,686.397,817.70.870.64-0.02StSl
61 Larsen and Toubro InfotechComp. Software31 Dec 20191,750.51,970.51,392.324,156.93,623.50.890.840.05AvBy
62 LIC Housing FinanceFinance Housing31 Dec 2019434.21,145.4233.011,758.77,055.20.380.69-0.06Sell
63 Lupin LimitedPharma Drugs31 Dec 2019763.5177.6579.126,225.614,424.14.30-0.71-0.04StSl
64 Mahindra and MahindraAuto 4 wheeler31 Dec 2019531.6603.9272.933,920.525,440.40.880.34-0.06StSl
65 Mahindra and Mahindra Financial ServicesFinance Leasing31 Dec 2019322.5535.5152.69,427.14,713.50.600.64-0.04SoRl
66 Marico LimitedPersonal Care31 Dec 2019341.6156.6265.534,272.515,422.62.180.830.05BoDp
67 Maruti Suzuki IndiaAuto 4 wheeler31 Dec 20197,368.62,343.84,246.4128,273.857,723.23.140.34-0.02StSl
68 Motherson Sumi SystemsAutomotive Products31 Dec 2019146.686.958.018,300.26,405.11.690.46-0.04StSl
69 Nestle IndiaFood Products31 Dec 201914,785.43,207.515,654.6150,934.560,373.84.610.940.23BoDp
70 NHPC LimitedPow. Generation31 Dec 201924.043.619.519,537.62,930.60.550.31-0.02Sell
71 NMDC LimitedMining/Minerals31 Dec 2019128.9183.578.624,050.84,810.20.700.500.01BoDp
72 NTPC LimitedPow. Generation31 Dec 2019119.1164.781.080,145.920,036.50.720.29-0.03Sell
73 Oil and Natural Gas CorporationOil Exploration31 Dec 2019128.8465.465.882,715.320,678.80.280.56-0.02Sell
74 Oracle Financial Services SoftwareComp. SW Large31 Dec 20192,739.72,813.91,921.016,493.14,947.90.970.760.05BoDp
75 Petronet LNGUtilities - Gas31 Dec 2019268.0305.6200.030,000.012,000.00.880.760.04StBy
76 Pidilite IndustriesChemicals31 Dec 20191,386.9357.71,297.365,900.219,770.13.880.740.04AvBy
77 Piramal EnterprisesPharmaceuticals31 Dec 20191,523.62,828.9936.518,650.69,325.30.540.50-0.02Sell
78 Power Finance CorporationFinance Term Lending31 Dec 2019117.91,218.088.923,470.37,041.10.100.78-0.03Sell
79 Power Grid Corporation of IndiaPow. Distribution31 Dec 2019190.3245.1154.680,880.428,308.10.780.510.01BoDp
80 Procter and Gamble Hygiene and Health CarePersonal Care MNC31 Dec 201911,447.03,033.910,410.733,793.710,138.13.770.900.12StBy
81 Punjab National BankBank Pub sector31 Dec 201964.4-28.430.520,515.99,232.1-2.26-4.380.03StSl
82 Reliance IndustriesRefineries31 Dec 20191,514.11,286.61,080.5684,919.2376,705.61.180.45-0.02Sell
83 SBI Life InsuranceInsurance31 Dec 2019961.6295.5635.163,510.09,526.53.250.710.02BoDp
84 Shree CementCement31 Dec 201920,364.04,570.016,549.757,654.414,413.64.460.33-0.01StSl
85 Shriram Transport Finance CompanyFinance Leasing31 Dec 20191,171.12,746.8621.714,104.210,578.10.430.71-0.03Sell
86 Siemens IndiaElec. Equipment31 Dec 20191,496.7399.71,085.238,646.29,661.53.740.37-0.01Sell
87 State Bank of IndiaBank Pub sector31 Dec 2019333.8194.5186.6166,488.666,595.51.72-0.470.05StSl
88 Sun PharmaceuticalsPharma Research31 Dec 2019432.6477.8343.682,428.232,971.30.910.59-0.01StSl
89 Tata Consultancy ServicesComp. SW Large31 Dec 20192,161.71,784.21,708.8641,188.8192,356.61.210.880.07AvBy
90 Tata MotorsAuto 4 wheeler31 Dec 2019185.2143.368.023,749.216,624.51.290.17-0.04StSl
91 Tata Motors DVRAuto 4 wheeler31 Dec 201977.090.330.013,106.513,106.50.85-0.06-0.03StSl
92 Tata SteelSteel31 Dec 2019472.1823.6266.432,071.922,450.40.570.20-0.05StSl
93 Tech MahindraComp. SW Large31 Dec 2019762.3858.0511.249,346.832,075.40.890.730.02AvBy
94 Titan CompanyDiversified31 Dec 20191,188.0253.2936.183,101.241,550.64.690.710.04StBy
95 UltraTech CementCement31 Dec 20194,046.11,914.33,140.790,644.836,257.92.110.37-0.03StSl
96 United BreweriesDistilleries31 Dec 20191,270.1273.7889.723,524.17,057.24.640.520.00Sell
97 UPL LimitedAgroChemicals31 Dec 2019584.51,101.7305.823,360.017,520.00.530.80-0.01Sell
98 Vedanta LimitedMining/Minerals31 Dec 2019152.5300.562.723,288.210,479.70.510.29-0.02StSl
99 Vodafone IdeaTelecom31 Dec 20196.2-121.83.18,764.32,191.1-0.05-1.100.00StSl
100 Wipro LimitedComp. SW Large31 Dec 2019245.8325.8189.5108,261.832,478.50.750.710.02BoDp
101 Zee Entertainment EnterprisesEntertainment Production31 Dec 2019292.2244.4120.911,611.96,967.11.200.610.00AvBy
Summary of BSE 100 Largecap TMC stocks4,307.93,327.93,035.68,010,443.03,886,971.01.290.520.00