Wabco India

BSE : 533023 | NSE : WABCOINDIA

Industry : Automotive Products | ISIN : INE342J01019 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)777.28
Net Worth (NW)1,894.55
Intrinsic Worth (IW)2,671.83
Market Cap (MC)11,648.56
Economic Value Added-27.08
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)29.09%
IC Gross Margin (EBITDA/IC)49.25%
IC Net Margin (NPT/IC)26.77%
Knowledge Turnover (Sales/IC)2.96
Market to Intrinsic Value (MC/IW)4.36

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 1,408.63Rs. 6,141.30
22 May 2020 - Rs. 6,891.75
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 6,521.96BuyHold
KB > 50% : No50 DMA : Rs. 6,280.62
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
S
566.12
576.67
89.62
74.39
74.32
54.22
53.33
Sep-17
S
609.77
623.71
116.59
101.38
101.18
77.59
77.85
Dec-17
S
649.91
656.33
106.70
91.44
91.34
63.80
63.48
Mar-18
S
784.86
804.90
132.23
116.19
114.95
77.21
77.43
Jun-18
S
747.31
772.31
124.76
108.65
108.65
74.75
74.55
Sep-18
S
742.78
768.50
148.83
131.90
131.90
95.52
96.38
Dec-18
S
699.90
709.62
110.20
92.47
92.47
59.79
59.35
Mar-19
S
662.90
676.12
98.57
77.90
77.90
52.10
49.91
Jun-19
S
637.76
653.11
102.32
80.13
79.83
54.76
54.27
Sep-19
S
446.00
460.60
67.25
46.36
45.80
33.86
32.82
Dec-19
S
440.95
456.74
75.99
53.65
53.19
38.70
37.92
Mar-20
S
404.85
422.99
69.81
45.12
44.51
31.50
33.01
* C - Consolidated, S - Standalone