Union Pacific Corp

NYSE : UNP

Industry : Railroads | ISIN : US9078181081 | FreeFloat : 99.59% | FnO : Yes | LotSize : 100


Intellectual Capital (IC)205,661.60
Net Worth (NW)19,909.00
Intrinsic Worth (IW)225,570.60
Market Cap (MC)102,664.20
Economic Value Added1,081.23
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)91.17%
IC Gross Margin (EBITDA/IC)5.25%
IC Net Margin (NPT/IC)5.28%
Knowledge Turnover (Sales/IC)0.11
Market to Intrinsic Value (MC/IW)0.46

As OfIntrinsic ValueMarket Price
Jun 30 2018$ 295.37$ 134.43
Oct 17 2018 - $ 149.89
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : $ 156.96SellAvoid
KB > 50% : Yes50 DMA : $ 155.78
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results ($ Mn)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-15
C
5562.00
5562.00
2920.00
2208.00
2081.00
1300.00
1300.00
Dec-15
C
5208.00
5208.00
2670.00
1918.00
1782.00
1117.00
1117.00
Mar-16
C
4829.00
4829.00
2438.00
1687.00
1566.00
979.00
979.00
Jun-16
C
4770.00
4770.00
2408.00
1660.00
1564.00
979.00
979.00
Sep-16
C
5145.00
5174.00
2501.00
1989.00
1805.00
1131.00
1131.00
Dec-16
C
5168.00
5168.00
2718.00
1965.00
1831.00
1144.00
1144.00
Mar-17
C
5132.00
5132.00
2573.00
1793.00
1688.00
1072.00
1072.00
Jun-17
C
5250.00
5250.00
2749.00
2005.00
1869.00
1168.00
1168.00
Sep-17
C
5408.00
5408.00
2770.00
2012.00
1983.00
1194.00
1194.00
Dec-17
C
5450.00
5450.00
3022.00
2251.00
2092.00
7278.00
7278.00
Mar-18
C
5475.00
5425.00
2440.00
1897.00
1711.00
1310.00
1310.00
Jun-18
C
5672.00
5705.00
2687.00
2141.00
1938.00
1509.00
1509.00
* C - Consolidated, S - Standalone