Sun TV Network

BSE : 532733 | NSE : SUNTV

Industry : Entertainment Production | ISIN : INE424H01027 | FreeFloat : 25.00% | FnO : Yes | LotSize : 1200


Intellectual Capital (IC)13,980.81
Net Worth (NW)6,487.48
Intrinsic Worth (IW)20,468.29
Market Cap (MC)17,410.66
Economic Value Added67.24
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)68.30%
IC Gross Margin (EBITDA/IC)18.60%
IC Net Margin (NPT/IC)11.52%
Knowledge Turnover (Sales/IC)0.29
Market to Intrinsic Value (MC/IW)0.85

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 519.39Rs. 441.80
26 May 2020 - Rs. 393.05
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 385.21ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 355.01
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
S
582.50
619.85
430.99
354.34
354.13
235.91
234.87
Jun-17
S
786.32
823.38
485.42
381.93
381.88
251.64
251.70
Sep-17
S
675.90
713.13
533.32
430.63
430.57
284.67
284.73
Dec-17
S
683.28
712.39
521.15
406.69
406.63
266.97
267.03
Mar-18
S
716.95
753.79
559.24
440.20
439.32
289.76
289.18
Jun-18
C
1146.23
1187.15
744.32
594.93
635.59
414.27
417.52
Sep-18
C
779.65
843.44
565.07
479.21
542.43
363.91
364.76
Dec-18
C
939.32
992.56
678.90
498.26
550.79
350.72
359.09
Mar-19
C
917.34
986.50
618.39
371.47
440.52
289.37
291.90
Jun-19
C
1131.04
1190.19
694.94
531.19
587.09
386.89
386.72
Sep-19
C
825.52
900.75
479.24
329.27
401.21
369.65
368.73
Dec-19
C
847.81
914.17
595.27
446.56
509.82
383.73
384.50
* C - Consolidated, S - Standalone