Sun TV Network

BSE : 532733 | NSE : SUNTV

Industry : Entertainment Production | ISIN : INE424H01027 | FreeFloat : 25.00% | FnO : Yes | LotSize : 1500


Intellectual Capital (IC)6,198.50
Net Worth (NW)6,321.13
Intrinsic Worth (IW)12,519.63
Market Cap (MC)18,350.55
Economic Value Added68.33
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)49.51%
IC Gross Margin (EBITDA/IC)35.58%
IC Net Margin (NPT/IC)20.64%
Knowledge Turnover (Sales/IC)0.51
Market to Intrinsic Value (MC/IW)1.47

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 317.69Rs. 465.65
22 Jan 2021 - Rs. 507.85
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 519.09AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 474.65
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
S
683.28
712.39
521.15
406.69
406.63
266.97
267.03
Mar-18
S
716.95
753.79
559.24
440.20
439.32
289.76
289.18
Jun-18
C
1146.23
1187.15
744.32
594.93
635.59
414.27
417.52
Sep-18
C
779.65
843.44
565.07
479.21
542.43
363.91
364.76
Dec-18
C
939.32
992.56
678.90
498.26
550.79
350.72
359.09
Mar-19
C
917.34
986.50
618.39
371.47
440.52
289.37
291.90
Jun-19
C
1131.04
1190.19
694.94
531.19
587.09
386.89
386.72
Sep-19
C
825.52
900.75
479.24
329.27
401.21
369.65
368.73
Dec-19
C
847.81
914.17
595.27
446.56
509.82
383.73
384.50
Mar-20
C
758.13
818.81
562.22
324.45
321.35
245.23
246.43
Jun-20
C
611.51
723.10
506.30
355.37
352.38
257.21
257.23
Sep-20
C
768.69
823.11
549.10
452.32
449.54
335.02
335.02
* C - Consolidated, S - Standalone