Solar Industries

BSE : 532725 | NSE : SOLARINDS

Industry : Chemicals | ISIN : INE343H01029 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,631.54
Net Worth (NW)1,420.30
Intrinsic Worth (IW)4,051.84
Market Cap (MC)9,595.11
Economic Value Added21.22
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)64.95%
IC Gross Margin (EBITDA/IC)20.22%
IC Net Margin (NPT/IC)10.68%
Knowledge Turnover (Sales/IC)0.95
Market to Intrinsic Value (MC/IW)2.37

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 447.77Rs. 1,060.35
22 May 2020 - Rs. 889.15
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 877.34ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 917.47
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
C
481.43
485.80
96.28
86.22
79.94
55.97
55.01
Jun-17
C
502.05
504.52
103.46
90.94
85.99
59.88
68.92
Sep-17
C
408.40
411.65
90.47
77.71
69.85
48.25
41.10
Dec-17
C
465.68
468.30
106.93
93.22
82.58
57.68
59.35
Mar-18
C
575.34
579.10
121.90
109.60
101.22
67.78
63.87
Jun-18
C
614.72
622.38
135.88
121.91
109.99
72.92
57.30
Sep-18
C
520.86
524.62
111.06
95.92
83.24
54.98
25.77
Dec-18
C
653.04
656.43
124.84
109.88
95.24
73.67
80.32
Mar-19
C
672.95
675.55
138.83
124.01
113.38
75.23
66.16
Jun-19
C
620.03
625.76
130.28
110.77
98.68
73.83
68.72
Sep-19
C
506.56
512.62
112.79
91.94
77.52
86.61
81.20
Dec-19
C
561.10
570.51
122.74
100.71
86.60
65.05
63.22
* C - Consolidated, S - Standalone