Salesforce.com

NYSE : CRM

Industry : Software | ISIN : US79466L3024 | FreeFloat : 92.17% | FnO : Yes | LotSize : 100


Intellectual Capital (IC)70,440.98
Net Worth (NW)34,565.00
Intrinsic Worth (IW)105,006.00
Market Cap (MC)147,860.30
Economic Value Added-516.73
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)67.08%
IC Gross Margin (EBITDA/IC)3.49%
IC Net Margin (NPT/IC)0.55%
Knowledge Turnover (Sales/IC)0.23
Market to Intrinsic Value (MC/IW)1.41

As OfIntrinsic ValueMarket Price
Apr 30 2020$ 115.01$ 161.95
Jul 8 2020 - $ 200.28
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : $ 190.65BuyHold
KB > 50% : Yes50 DMA : $ 177.54
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results ($ Mn)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jul-17
C
2561.59
2561.59
81.35
50.41
30.45
17.74
17.74
Oct-17
C
2679.84
2679.84
146.05
115.62
106.40
51.39
51.39
Jan-18
C
2851.00
2851.00
107.93
77.55
88.22
67.56
67.56
Apr-18
C
3006.00
3214.00
600.00
419.00
385.00
344.00
344.00
Jul-18
C
3281.00
3424.00
522.00
270.00
231.00
299.00
299.00
Oct-18
C
3392.00
3455.00
424.00
168.00
128.00
105.00
105.00
Jan-19
C
3603.00
3746.00
553.00
280.00
239.00
362.00
362.00
Apr-19
C
3737.00
4009.00
919.00
482.00
482.00
392.00
392.00
Jul-19
C
3997.00
3937.00
621.00
164.00
164.00
91.00
91.00
Oct-19
C
4513.00
4512.00
672.00
64.00
64.00
-109.00
-109.00
Jan-20
C
4851.00
4883.00
629.00
-4.00
-4.00
-248.00
-248.00
Apr-20
C
4865.00
5052.00
705.00
47.00
47.00
99.00
99.00
* C - Consolidated, S - Standalone