SKF India

BSE : 500472 | NSE : SKFINDIA

Industry : Bearings | ISIN : INE640A01023 | FreeFloat : 50.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,574.95
Net Worth (NW)1,905.25
Intrinsic Worth (IW)3,480.20
Market Cap (MC)7,265.40
Economic Value Added14.90
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)45.25%
IC Gross Margin (EBITDA/IC)30.08%
IC Net Margin (NPT/IC)18.43%
Knowledge Turnover (Sales/IC)1.82
Market to Intrinsic Value (MC/IW)2.09

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 703.95Rs. 1,469.60
22 May 2020 - Rs. 1,396.45
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 1,426.05AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 1,482.36
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
S
720.88
738.01
110.70
99.16
99.16
64.27
64.27
Sep-17
S
679.81
696.30
127.56
116.14
114.48
73.96
73.96
Dec-17
S
700.49
720.52
143.05
131.79
130.18
86.15
86.49
Mar-18
S
703.64
722.45
124.94
113.42
111.72
71.56
72.70
Jun-18
S
754.95
777.48
138.55
126.84
125.14
80.86
80.86
Sep-18
S
766.04
787.47
144.12
132.47
130.40
84.30
84.30
Dec-18
S
767.65
801.47
155.46
143.98
141.91
88.45
85.30
Mar-19
S
748.44
777.60
140.15
128.60
126.78
82.20
83.09
Jun-19
S
776.83
793.98
137.17
123.31
120.68
77.94
77.94
Sep-19
S
747.20
770.42
118.23
104.09
101.64
84.62
84.62
Dec-19
S
707.34
724.45
89.66
75.20
72.72
51.19
49.30
Mar-20
S
610.21
656.65
108.31
93.65
91.83
75.34
68.07
* C - Consolidated, S - Standalone