Shriram City Union Finance

BSE : 532498 | NSE : SHRIRAMCIT

Industry : Finance General | ISIN : INE722A01011 | FreeFloat : 45.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)13,911.84
Net Worth (NW)7,335.79
Intrinsic Worth (IW)21,247.62
Market Cap (MC)9,253.96
Economic Value Added-21.90
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)65.47%
IC Gross Margin (EBITDA/IC)31.29%
IC Net Margin (NPT/IC)9.44%
Knowledge Turnover (Sales/IC)0.48
Market to Intrinsic Value (MC/IW)0.44

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 3,219.53Rs. 1,402.20
29 May 2020 - Rs. 637.00
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 657.79SellStrong Sell
KB > 50% : Yes50 DMA : Rs. 766.44
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
S
1107.12
1107.61
423.02
414.31
20.60
12.04
12.04
Jun-17
S
1217.50
1219.21
707.48
699.67
297.81
193.86
193.86
Sep-17
S
1284.93
1285.30
725.42
716.53
304.07
198.30
198.30
Dec-17
S
1338.09
1353.26
770.98
762.77
340.35
225.54
225.54
Mar-18
S
1242.79
1243.80
514.87
506.52
75.55
47.02
47.02
Jun-18
C
1474.93
1475.45
862.08
854.17
363.29
236.43
234.87
Sep-18
C
1577.18
1578.16
917.98
909.25
386.15
256.37
254.76
Dec-18
C
1511.52
1511.91
959.20
950.50
392.53
252.23
253.71
Mar-19
C
1507.72
1508.62
942.84
934.66
403.44
260.50
258.40
Jun-19
C
1571.29
1572.88
983.50
961.33
393.30
260.04
258.48
Sep-19
C
1561.60
1563.36
985.38
962.88
387.56
304.94
303.25
Dec-19
C
1570.00
1571.53
1004.76
982.06
419.55
317.31
312.63
* C - Consolidated, S - Standalone