Prestige Estates

BSE : 533274 | NSE : PRESTIGE

Industry : Constr. Real est | ISIN : INE811K01011 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,899.07
Net Worth (NW)4,321.85
Intrinsic Worth (IW)6,220.92
Market Cap (MC)12,688.13
Economic Value Added-49.70
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)30.53%
IC Gross Margin (EBITDA/IC)141.92%
IC Net Margin (NPT/IC)33.58%
Knowledge Turnover (Sales/IC)4.34
Market to Intrinsic Value (MC/IW)2.04

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 165.89Rs. 338.35
29 May 2020 - Rs. 156.45
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 142.40BuyHold
KB > 50% : No50 DMA : Rs. 168.94
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
C
1443.73
1463.30
293.41
254.47
167.55
113.57
114.61
Jun-17
C
1279.60
1301.80
292.00
254.40
172.40
119.10
118.90
Sep-17
C
1098.10
1112.90
260.70
222.80
135.40
90.70
91.00
Dec-17
C
127.23
129.02
273.20
232.70
146.00
99.20
99.50
Mar-18
C
1848.60
1861.60
349.60
310.90
184.30
115.60
115.80
Jun-18
C
861.30
892.70
332.12
326.30
168.00
130.40
130.20
Sep-18
C
1322.50
1362.80
419.70
339.80
152.80
102.20
102.00
Dec-18
C
1077.60
1103.10
375.50
288.50
109.30
67.40
68.20
Mar-19
C
1979.30
1994.30
510.40
408.60
210.30
141.90
140.40
Jun-19
C
1538.70
1567.40
598.90
435.70
195.00
123.90
123.70
Sep-19
C
1922.90
1962.70
654.90
494.00
230.00
157.20
157.30
Dec-19
C
2680.90
2696.30
737.30
571.80
311.60
216.40
216.40
* C - Consolidated, S - Standalone