Prestige Estates

BSE : 533274 | NSE : PRESTIGE

Industry : Constr. Real est | ISIN : INE811K01011 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-3,503.29
Net Worth (NW)5,639.70
Intrinsic Worth (IW)2,136.41
Market Cap (MC)9,444.38
Economic Value Added-254.45
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-163.98%
IC Gross Margin (EBITDA/IC)-74.55%
IC Net Margin (NPT/IC)-10.89%
Knowledge Turnover (Sales/IC)-2.50
Market to Intrinsic Value (MC/IW)4.42

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 56.97Rs. 251.85
15 Jan 2021 - Rs. 289.15
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 286.50ReduceSell
KB > 50% : No50 DMA : Rs. 275.47
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
C
127.23
129.02
273.20
232.70
146.00
99.20
99.50
Mar-18
C
1848.60
1861.60
349.60
310.90
184.30
115.60
115.80
Jun-18
C
861.30
892.70
332.12
326.30
168.00
130.40
130.20
Sep-18
C
1322.50
1362.80
419.70
339.80
152.80
102.20
102.00
Dec-18
C
1077.60
1103.10
375.50
288.50
109.30
67.40
68.20
Mar-19
C
1979.30
1994.30
510.40
408.60
210.30
141.90
140.40
Jun-19
C
1538.70
1567.40
598.90
435.70
195.00
123.90
123.70
Sep-19
C
1922.90
1962.70
654.90
494.00
230.00
157.20
157.30
Dec-19
C
2680.90
2696.30
737.30
571.80
311.60
216.40
216.40
Mar-20
C
1982.30
2016.90
525.80
348.70
90.30
51.10
48.00
Jun-20
C
1273.70
1296.30
460.50
296.80
49.90
20.00
20.00
Sep-20
C
1875.00
1916.70
564.70
398.40
154.30
93.80
93.80
* C - Consolidated, S - Standalone