Coforge Limited

BSE : 532541 | NSE : COFORGE

Industry : Comp. Software | ISIN : INE591G01017 | FreeFloat : 70.00% | FnO : Yes | LotSize : 375


Intellectual Capital (IC)5,111.08
Net Worth (NW)2,165.00
Intrinsic Worth (IW)7,276.08
Market Cap (MC)14,066.86
Economic Value Added36.18
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)70.24%
IC Gross Margin (EBITDA/IC)16.07%
IC Net Margin (NPT/IC)10.37%
Knowledge Turnover (Sales/IC)0.92
Market to Intrinsic Value (MC/IW)1.93

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 1,201.16Rs. 2,322.20
15 Jan 2021 - Rs. 2,637.80
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 2,775.91SellAvoid
KB > 50% : Yes50 DMA : Rs. 2,521.35
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
C
756.50
763.30
132.10
100.90
98.90
82.60
87.90
Mar-18
C
788.80
803.60
159.80
129.30
126.10
97.30
58.40
Jun-18
C
824.90
846.90
153.50
122.30
120.30
90.40
85.30
Sep-18
C
907.40
930.00
186.70
154.80
153.00
116.70
102.80
Dec-18
C
971.70
973.30
183.00
151.60
149.60
106.10
95.50
Mar-19
C
972.20
979.50
173.20
142.90
139.50
109.90
118.80
Jun-19
C
962.70
983.30
164.80
124.70
121.60
89.80
83.40
Sep-19
C
1038.50
1048.70
201.80
157.10
152.70
125.10
122.00
Dec-19
C
1073.40
1088.20
209.60
164.70
162.10
128.50
154.20
Mar-20
C
1109.30
1131.40
207.70
164.40
159.00
124.20
118.10
Jun-20
C
1057.00
1064.60
159.10
112.60
108.90
82.90
105.40
Sep-20
C
1153.70
1157.60
202.50
156.50
152.50
122.20
122.40
* C - Consolidated, S - Standalone