MindTree Limited

BSE : 532819 | NSE : MINDTREE
Industry : Comp. Software | ISIN : INE018I01017 | FreeFloat : 85.00% | FnO : Yes | LotSize : 800
Intellectual Capital (IC)5,087.79
Net Worth (NW)3,156.80
Intrinsic Worth (IW)8,244.59
Market Cap (MC)13,638.25
Economic Value Added103.63
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)61.71%
IC Gross Margin (EBITDA/IC)25.12%
IC Net Margin (NPT/IC)9.52%
Knowledge Turnover (Sales/IC)1.66
Market to Intrinsic Value (MC/IW)1.65
As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 500.97Rs. 828.70
26 May 2020 - Rs. 881.80
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 881.84SellAvoid
KB > 50% : Yes50 DMA : Rs. 828.26
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
C
1289.50
1354.90
208.90
163.00
159.00
121.70
133.70
Sep-17
C
1331.60
1391.40
233.90
188.50
186.00
124.70
125.30
Dec-17
C
1377.70
1383.60
213.30
171.40
166.80
141.50
136.20
Mar-18
C
1464.00
1523.10
294.60
256.30
250.50
182.20
187.70
Jun-18
C
1639.50
1667.40
258.90
218.90
216.10
158.20
166.90
Sep-18
C
1755.40
1807.80
322.30
282.00
281.90
206.30
219.90
Dec-18
C
1787.20
1767.20
226.40
222.30
222.30
191.20
189.10
Mar-19
C
1839.40
1868.40
309.30
266.50
266.50
198.40
197.90
Jun-19
C
1834.20
1856.20
206.10
139.20
126.20
92.70
90.00
Sep-19
C
1914.30
1934.00
267.90
197.20
183.40
135.00
128.50
Dec-19
C
1965.30
2000.10
341.10
271.20
257.90
197.00
204.70
Mar-20
C
2050.50
2068.80
342.00
274.10
261.30
206.20
-4.10
* C - Consolidated, S - Standalone