Mahanagar Gas

BSE : 539957 | NSE : MGL

Industry : Utilities - Gas | ISIN : INE002S01010 | FreeFloat : 25.00% | FnO : Yes | LotSize : 600


Intellectual Capital (IC)2,850.94
Net Worth (NW)2,889.52
Intrinsic Worth (IW)5,740.46
Market Cap (MC)8,199.05
Economic Value Added46.08
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)49.66%
IC Gross Margin (EBITDA/IC)34.08%
IC Net Margin (NPT/IC)22.27%
Knowledge Turnover (Sales/IC)0.89
Market to Intrinsic Value (MC/IW)1.43

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 581.15Rs. 830.05
15 Jan 2021 - Rs. 1,090.80
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 1,111.09SellStrong Sell
KB > 50% : No50 DMA : Rs. 1,011.30
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
S
638.25
652.39
215.03
188.26
188.26
123.98
123.86
Mar-18
S
643.78
661.13
193.51
159.57
159.51
104.76
106.46
Jun-18
S
676.27
691.61
226.28
196.77
196.71
128.33
128.59
Sep-18
S
762.94
781.10
239.63
208.84
208.72
136.29
137.26
Dec-18
S
824.34
844.72
259.48
226.72
226.63
148.32
148.93
Mar-19
S
793.24
817.07
237.78
204.91
204.86
133.46
132.87
Jun-19
S
831.19
851.53
297.17
259.98
258.61
170.24
170.55
Sep-19
S
861.55
884.53
296.39
257.29
255.84
270.62
269.07
Dec-19
S
819.07
847.64
287.43
245.98
244.36
186.05
185.12
Mar-20
S
752.67
779.63
270.79
226.80
224.72
166.59
167.21
Jun-20
S
277.47
301.99
104.51
62.25
60.72
45.25
44.71
Sep-20
S
548.95
567.38
239.52
197.06
195.03
144.34
144.34
* C - Consolidated, S - Standalone