Mahanagar Gas

BSE : 539957 | NSE : MGL

Industry : Utilities - Gas | ISIN : INE002S01010 | FreeFloat : 25.00% | FnO : Yes | LotSize : 600


Intellectual Capital (IC)9,971.97
Net Worth (NW)2,758.63
Intrinsic Worth (IW)12,730.60
Market Cap (MC)10,521.81
Economic Value Added101.35
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)78.33%
IC Gross Margin (EBITDA/IC)11.96%
IC Net Margin (NPT/IC)8.16%
Knowledge Turnover (Sales/IC)0.36
Market to Intrinsic Value (MC/IW)0.83

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 1,288.81Rs. 1,065.20
26 May 2020 - Rs. 930.40
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 902.35BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 884.01
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
S
576.41
589.36
176.08
150.40
150.47
99.47
101.06
Jun-17
S
582.85
594.86
215.27
190.64
190.44
124.33
124.14
Sep-17
S
588.04
601.90
214.15
188.30
188.30
124.79
124.44
Dec-17
S
638.25
652.39
215.03
188.26
188.26
123.98
123.86
Mar-18
S
643.78
661.13
193.51
159.57
159.51
104.76
106.46
Jun-18
S
676.27
691.61
226.28
196.77
196.71
128.33
128.59
Sep-18
S
762.94
781.10
239.63
208.84
208.72
136.29
137.26
Dec-18
S
824.34
844.72
259.48
226.72
226.63
148.32
148.93
Mar-19
S
793.24
817.07
237.78
204.91
204.86
133.46
132.87
Jun-19
S
831.19
851.53
297.17
259.98
258.61
170.24
170.55
Sep-19
S
861.55
884.53
296.39
257.29
255.84
270.62
269.07
Dec-19
S
819.07
847.64
287.43
245.98
244.36
186.05
185.12
* C - Consolidated, S - Standalone