Kaveri Seed Company

BSE : 532899 | NSE : KSCL

Industry : Seeds | ISIN : INE455I01029 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)117.38
Net Worth (NW)958.91
Intrinsic Worth (IW)1,076.29
Market Cap (MC)2,062.65
Economic Value Added-29.52
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)10.91%
IC Gross Margin (EBITDA/IC)183.76%
IC Net Margin (NPT/IC)150.81%
Knowledge Turnover (Sales/IC)6.17
Market to Intrinsic Value (MC/IW)1.92

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 178.40Rs. 341.90
29 May 2020 - Rs. 398.30
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 391.19ReduceSell
KB > 50% : No50 DMA : Rs. 362.36
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
S
590.56
594.85
211.17
204.86
204.62
202.38
209.75
Sep-17
S
69.60
86.00
31.14
25.08
25.02
20.91
15.88
Dec-17
S
70.64
72.26
11.35
5.61
5.56
5.43
6.90
Mar-18
S
41.60
42.99
-11.96
-17.20
-17.25
-18.38
-11.45
Jun-18
S
581.89
598.72
220.34
215.00
214.98
210.58
203.09
Sep-18
S
75.19
88.26
20.93
16.23
16.21
11.94
9.42
Dec-18
S
67.18
77.78
10.72
5.46
5.40
3.65
8.56
Mar-19
C
53.36
56.54
-5.97
-12.49
-9.46
-11.13
-11.09
Jun-19
C
627.58
631.72
236.08
229.84
233.89
230.24
229.58
Sep-19
C
117.66
120.47
22.15
15.96
15.87
13.52
19.47
Dec-19
C
121.99
129.65
18.12
11.61
11.48
8.53
10.74
Mar-20
C
63.12
94.10
18.31
11.59
11.41
7.61
-8.74
* C - Consolidated, S - Standalone