Kansai Nerolac Paints

BSE : 500165 | NSE : KANSAINER

Industry : Paints | ISIN : INE531A01024 | FreeFloat : 35.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)827.92
Net Worth (NW)3,810.17
Intrinsic Worth (IW)4,638.08
Market Cap (MC)24,057.38
Economic Value Added-100.84
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)17.85%
IC Gross Margin (EBITDA/IC)70.27%
IC Net Margin (NPT/IC)40.52%
Knowledge Turnover (Sales/IC)5.45
Market to Intrinsic Value (MC/IW)5.19

As OfIntrinsic ValueMarket Price
30 Jun 2020Rs. 86.06Rs. 446.40
11 Aug 2020 - Rs. 480.95
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 446.14BuyHold
KB > 50% : No50 DMA : Rs. 429.84
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-17
S
1164.38
1178.54
235.48
216.78
216.78
144.63
144.37
Dec-17
S
1139.27
1164.77
212.00
192.63
192.63
125.15
124.63
Mar-18
S
1103.56
1122.19
187.56
167.89
167.89
105.81
106.29
Jun-18
C
1410.12
1423.73
223.36
200.99
213.80
138.58
138.61
Sep-18
C
1364.90
1379.10
195.87
168.48
180.12
117.43
119.69
Dec-18
C
1428.07
1448.15
180.80
152.74
169.46
106.24
107.25
Mar-19
C
1221.23
1233.86
152.49
124.03
133.41
85.41
87.20
Jun-19
C
1542.41
1549.18
253.70
220.68
222.82
144.69
146.02
Sep-19
C
1325.55
1329.88
218.88
185.04
184.54
189.92
190.77
Dec-19
C
1331.94
1342.53
197.67
160.77
166.10
115.81
117.00
Mar-20
C
1080.07
1083.91
138.05
99.69
93.50
65.36
60.95
Jun-20
C
638.92
647.08
84.98
47.06
41.55
29.64
28.77
* C - Consolidated, S - Standalone