Jubilant Foodworks

BSE : 533155 | NSE : JUBLFOOD

Industry : Restaurants | ISIN : INE797F01012 | FreeFloat : 50.00% | FnO : Yes | LotSize : 500


Intellectual Capital (IC)2,132.24
Net Worth (NW)1,132.72
Intrinsic Worth (IW)3,264.96
Market Cap (MC)19,418.58
Economic Value Added-56.31
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)65.31%
IC Gross Margin (EBITDA/IC)44.99%
IC Net Margin (NPT/IC)15.21%
Knowledge Turnover (Sales/IC)1.95
Market to Intrinsic Value (MC/IW)5.95

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 247.40Rs. 1,471.45
22 May 2020 - Rs. 1,620.30
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,598.64BuyHold
KB > 50% : Yes50 DMA : Rs. 1,487.79
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
S
678.82
681.82
82.57
36.36
36.36
23.84
23.94
Sep-17
S
726.64
730.28
105.83
73.27
73.27
48.47
48.80
Dec-17
S
795.16
798.51
140.22
100.92
100.92
66.02
66.12
Mar-18
S
779.82
792.56
140.50
102.69
102.69
68.07
69.41
Jun-18
C
863.23
870.46
148.30
110.09
110.09
72.13
72.13
Sep-18
C
889.79
900.70
146.37
106.88
117.79
75.56
75.56
Dec-18
C
937.31
951.18
168.09
129.65
143.52
92.92
93.43
Mar-19
C
872.82
888.18
144.23
102.91
118.27
77.38
78.68
Jun-19
C
949.11
964.50
217.91
135.33
110.79
71.48
71.64
Sep-19
C
998.05
1015.35
234.13
148.66
112.62
72.98
73.42
Dec-19
C
1071.36
1087.53
270.60
180.32
137.26
101.80
100.53
Mar-20
C
908.75
929.51
177.48
83.53
42.12
32.53
32.74
* C - Consolidated, S - Standalone