Jubilant Foodworks

BSE : 533155 | NSE : JUBLFOOD

Industry : Restaurants | ISIN : INE797F01012 | FreeFloat : 50.00% | FnO : Yes | LotSize : 250


Intellectual Capital (IC)680.53
Net Worth (NW)1,133.70
Intrinsic Worth (IW)1,814.22
Market Cap (MC)30,938.16
Economic Value Added-2.36
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)37.51%
IC Gross Margin (EBITDA/IC)107.08%
IC Net Margin (NPT/IC)30.22%
Knowledge Turnover (Sales/IC)4.96
Market to Intrinsic Value (MC/IW)17.05

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 137.47Rs. 2,344.35
15 Jan 2021 - Rs. 2,733.05
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 2,824.29SellStrong Sell
KB > 50% : No50 DMA : Rs. 2,615.50
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
S
795.16
798.51
140.22
100.92
100.92
66.02
66.12
Mar-18
S
779.82
792.56
140.50
102.69
102.69
68.07
69.41
Jun-18
C
863.23
870.46
148.30
110.09
110.09
72.13
72.13
Sep-18
C
889.79
900.70
146.37
106.88
117.79
75.56
75.56
Dec-18
C
937.31
951.18
168.09
129.65
143.52
92.92
93.43
Mar-19
C
872.82
888.18
144.23
102.91
118.27
77.38
78.68
Jun-19
C
949.11
964.50
217.91
135.33
110.79
71.48
71.64
Sep-19
C
998.05
1015.35
234.13
148.66
112.62
72.98
73.42
Dec-19
C
1071.36
1087.53
270.60
180.32
137.26
101.80
100.53
Mar-20
C
908.75
929.51
177.48
83.53
42.12
32.53
32.74
Jun-20
C
388.41
401.34
37.49
-55.28
-97.70
-74.48
-73.83
Sep-20
C
816.33
847.68
247.47
142.41
100.67
75.78
75.22
* C - Consolidated, S - Standalone