IDBI Bank

BSE : 500116 | NSE : IDBI

Industry : Bank Pub sector | ISIN : INE008A01015 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-131,230.00
Net Worth (NW)34,783.82
Intrinsic Worth (IW)-96,446.15
Market Cap (MC)28,624.29
Economic Value Added1,107.11
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-136.07%
IC Gross Margin (EBITDA/IC)3.64%
IC Net Margin (NPT/IC)15.76%
Knowledge Turnover (Sales/IC)-0.15
Market to Intrinsic Value (MC/IW)-0.30

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. -124.67Rs. 37.00
26 May 2020 - Rs. 19.65
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 19.88AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 20.63
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
S
6986.60
8048.12
533.53
533.53
-4819.78
-3199.76
-3199.76
Jun-17
S
6010.88
6730.88
3416.36
3416.36
-1192.62
-853.01
-853.01
Sep-17
S
6004.32
8297.60
3888.50
3888.50
-458.37
-197.84
-197.84
Dec-17
S
5797.20
6645.81
1372.56
1372.56
-2759.13
-1524.31
-1524.31
Mar-18
S
5214.14
7913.82
-3883.75
-3883.75
-8182.42
-5662.76
-5662.76
Jun-18
C
5766.04
6447.82
-8.37
-8.37
-4128.25
-2388.01
-2383.03
Sep-18
C
5364.17
6232.72
-1643.35
-1643.35
-5697.24
-3575.17
-3573.25
Dec-18
C
5500.21
6240.87
-1646.13
-1646.13
-5780.97
-4165.61
-4174.97
Mar-19
C
5471.68
6716.02
-3230.87
-3230.87
-7084.62
-4884.18
-4855.51
Jun-19
C
5097.72
5927.76
-1769.17
-1769.17
-5400.79
-3824.58
-3821.27
Sep-19
C
5205.59
6279.71
-1047.63
-1047.63
-4613.12
-3443.60
-3448.88
Dec-19
C
4945.68
6267.23
4181.59
4181.59
778.43
-5744.92
-5728.70
* C - Consolidated, S - Standalone