Godrej Industries

BSE : 500164 | NSE : GODREJIND

Industry : Chemicals | ISIN : INE233A01035 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,970.37
Net Worth (NW)9,674.75
Intrinsic Worth (IW)11,645.12
Market Cap (MC)13,840.53
Economic Value Added-168.84
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)16.92%
IC Gross Margin (EBITDA/IC)84.10%
IC Net Margin (NPT/IC)37.37%
Knowledge Turnover (Sales/IC)5.23
Market to Intrinsic Value (MC/IW)1.19

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 346.18Rs. 411.45
15 Jan 2021 - Rs. 430.70
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 430.00ReduceSell
KB > 50% : No50 DMA : Rs. 421.63
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
C
2458.48
2522.00
330.54
289.10
187.96
130.91
117.01
Mar-18
C
2316.91
2657.39
439.77
386.95
283.99
277.09
299.02
Jun-18
C
3031.26
3108.81
366.06
324.84
198.77
128.94
161.85
Sep-18
C
2624.02
2757.16
393.75
350.61
218.35
189.54
243.47
Dec-18
C
2473.24
2575.83
304.23
260.92
140.02
121.28
79.42
Mar-19
C
2971.78
3141.28
710.88
665.58
528.49
423.65
410.25
Jun-19
C
2845.06
2940.69
471.25
415.06
290.74
178.00
166.82
Sep-19
C
2628.71
2789.71
377.67
320.13
191.11
371.46
393.94
Dec-19
C
2696.31
2854.87
395.60
336.62
216.32
156.68
176.00
Mar-20
C
3120.67
3278.04
389.54
328.41
209.18
102.08
118.05
Jun-20
C
1980.06
2118.75
316.91
259.63
145.28
106.17
125.44
Sep-20
C
2386.29
2569.16
432.44
371.64
254.40
205.33
164.75
* C - Consolidated, S - Standalone