Godrej Industries

BSE : 500164 | NSE : GODREJIND
Industry : Chemicals | ISIN : INE233A01035 | FreeFloat : 30.00% | FnO : No | LotSize : N/A
Intellectual Capital (IC)7,109.13
Net Worth (NW)9,347.36
Intrinsic Worth (IW)16,456.49
Market Cap (MC)9,524.72
Economic Value Added-326.81
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)43.20%
IC Gross Margin (EBITDA/IC)26.15%
IC Net Margin (NPT/IC)14.31%
Knowledge Turnover (Sales/IC)1.68
Market to Intrinsic Value (MC/IW)0.58
As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 489.22Rs. 283.15
3 Aug 2020 - Rs. 357.95
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 357.60BuyHold
KB > 50% : No50 DMA : Rs. 370.42
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
C
2164.75
2272.77
270.98
230.42
131.01
75.75
70.10
Sep-17
C
2464.91
2522.75
361.89
321.44
211.80
147.35
144.11
Dec-17
C
2458.48
2522.00
330.54
289.10
187.96
130.91
117.01
Mar-18
C
2316.91
2657.39
439.77
386.95
283.99
277.09
299.02
Jun-18
C
3031.26
3108.81
366.06
324.84
198.77
128.94
161.85
Sep-18
C
2624.02
2757.16
393.75
350.61
218.35
189.54
243.47
Dec-18
C
2473.24
2575.83
304.23
260.92
140.02
121.28
79.42
Mar-19
C
2971.78
3141.28
710.88
665.58
528.49
423.65
410.25
Jun-19
C
2845.06
2940.69
471.25
415.06
290.74
178.00
166.82
Sep-19
C
2628.71
2789.71
377.67
320.13
191.11
371.46
393.94
Dec-19
C
2696.31
2854.87
395.60
336.62
216.32
156.68
176.00
Mar-20
C
3120.67
3278.04
389.54
328.41
209.18
102.08
118.05
* C - Consolidated, S - Standalone