Godrej Agrovet

BSE : 540743 | NSE : GODREJAGRO

Industry : Animal Feed | ISIN : INE850D01014 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)3,921.44
Net Worth (NW)2,328.65
Intrinsic Worth (IW)6,250.09
Market Cap (MC)9,784.95
Economic Value Added44.03
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)62.74%
IC Gross Margin (EBITDA/IC)18.09%
IC Net Margin (NPT/IC)10.27%
Knowledge Turnover (Sales/IC)1.84
Market to Intrinsic Value (MC/IW)1.57

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 325.41Rs. 509.45
15 Jan 2021 - Rs. 544.75
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 535.12BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 522.21
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
C
1220.66
1226.40
96.91
75.41
81.83
52.15
57.90
Mar-18
C
1194.72
1205.47
80.87
59.14
51.38
32.01
34.07
Jun-18
C
1484.36
1488.21
150.80
128.43
120.29
80.97
81.54
Sep-18
C
1588.35
1622.11
176.52
152.80
144.32
99.12
97.84
Dec-18
C
1454.11
1458.96
109.14
82.75
72.93
48.56
48.87
Mar-19
C
1343.92
1354.57
172.89
147.21
139.76
120.68
120.05
Jun-19
C
1702.58
1712.80
158.43
123.33
113.18
77.58
77.29
Sep-19
C
1851.12
1862.45
131.35
93.89
81.38
102.65
102.52
Dec-19
C
1782.66
1791.99
115.83
78.76
67.98
51.15
50.22
Mar-20
C
1627.68
1643.62
132.71
94.27
86.07
69.20
66.57
Jun-20
C
1554.17
1562.43
183.79
147.17
134.37
100.59
101.01
Sep-20
C
1723.91
1732.22
198.72
159.65
150.05
115.51
115.64
* C - Consolidated, S - Standalone