Gillette India

BSE : 507815 | NSE : GILLETTE

Industry : Personal Care MNC | ISIN : INE322A01010 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,265.26
Net Worth (NW)844.37
Intrinsic Worth (IW)3,109.63
Market Cap (MC)17,824.44
Economic Value Added29.49
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)72.85%
IC Gross Margin (EBITDA/IC)16.56%
IC Net Margin (NPT/IC)11.36%
Knowledge Turnover (Sales/IC)0.81
Market to Intrinsic Value (MC/IW)5.73

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 954.31Rs. 5,470.10
3 Aug 2020 - Rs. 4,954.35
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 5,038.14SellAvoid
KB > 50% : Yes50 DMA : Rs. 4,981.88
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
S
437.59
442.49
72.12
58.61
55.93
37.67
31.26
Sep-17
S
408.03
409.15
107.02
97.84
96.73
64.34
62.42
Dec-17
S
407.52
409.52
99.90
89.97
88.58
58.77
56.86
Mar-18
S
451.54
452.60
119.13
107.68
106.84
71.32
75.82
Jun-18
S
409.76
418.33
68.30
56.57
52.45
34.62
36.83
Sep-18
S
456.51
460.31
110.65
99.31
98.41
65.35
66.07
Dec-18
S
475.66
479.71
102.05
90.42
88.68
53.99
52.45
Mar-19
S
465.51
468.84
149.49
137.45
136.16
87.76
87.29
Jun-19
S
463.97
466.39
32.41
19.72
15.80
45.82
41.93
Sep-19
S
462.20
463.88
99.59
87.40
86.60
61.76
60.27
Dec-19
S
459.31
463.68
104.32
91.80
89.92
71.07
72.31
Mar-20
S
406.57
410.18
84.05
71.12
70.75
52.38
51.72
* C - Consolidated, S - Standalone