Exide Industries

BSE : 500086 | NSE : EXIDEIND

Industry : Automotive Battery | ISIN : INE302A01020 | FreeFloat : 55.00% | FnO : Yes | LotSize : 3600


Intellectual Capital (IC)3,218.65
Net Worth (NW)6,860.85
Intrinsic Worth (IW)10,079.50
Market Cap (MC)14,016.50
Economic Value Added2.50
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)31.93%
IC Gross Margin (EBITDA/IC)43.96%
IC Net Margin (NPT/IC)20.51%
Knowledge Turnover (Sales/IC)4.70
Market to Intrinsic Value (MC/IW)1.39

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 118.58Rs. 164.90
15 Jan 2021 - Rs. 200.30
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 198.89ReduceSell
KB > 50% : No50 DMA : Rs. 184.44
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
S
2276.54
2287.59
293.63
231.09
230.16
154.27
158.23
Mar-18
S
2459.41
2479.69
358.31
290.88
290.25
189.56
190.78
Jun-18
C
3553.00
3559.24
399.06
321.08
304.54
188.60
188.60
Sep-18
C
3632.95
3644.54
306.37
222.22
319.58
213.87
213.87
Dec-18
C
3273.40
3283.55
338.51
249.46
227.17
141.94
141.94
Mar-19
C
4261.53
4273.43
507.52
415.16
397.72
302.94
302.94
Jun-19
C
3664.18
3691.33
380.16
279.68
277.30
161.58
161.58
Sep-19
C
3778.51
3785.32
412.05
309.13
292.03
247.18
247.18
Dec-19
C
3553.64
3573.55
293.64
187.34
156.05
118.15
118.88
Mar-20
C
3474.68
3482.69
368.03
260.15
246.50
235.57
193.27
Jun-20
C
2526.11
2537.55
144.15
39.37
3.99
-13.56
104.40
Sep-20
C
4011.39
4032.27
474.49
365.57
333.13
256.62
175.18
* C - Consolidated, S - Standalone