Exide Industries

BSE : 500086 | NSE : EXIDEIND
Industry : Automotive Battery | ISIN : INE302A01020 | FreeFloat : 55.00% | FnO : Yes | LotSize : 2900
Intellectual Capital (IC)5,913.02
Net Worth (NW)6,754.06
Intrinsic Worth (IW)12,667.08
Market Cap (MC)15,852.50
Economic Value Added-120.36
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)46.68%
IC Gross Margin (EBITDA/IC)27.08%
IC Net Margin (NPT/IC)13.61%
Knowledge Turnover (Sales/IC)2.80
Market to Intrinsic Value (MC/IW)1.25
As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 149.02Rs. 186.50
29 May 2020 - Rs. 162.90
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 155.16BuyHold
KB > 50% : No50 DMA : Rs. 145.23
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
S
2225.43
2246.95
283.30
228.86
228.86
164.78
166.51
Jun-17
S
2376.36
2389.57
337.48
281.18
279.62
189.00
188.55
Sep-17
S
2371.32
2385.19
267.92
208.25
206.13
135.52
133.69
Dec-17
S
2276.54
2287.59
293.63
231.09
230.16
154.27
158.23
Mar-18
S
2459.41
2479.69
358.31
290.88
290.25
189.56
190.78
Jun-18
C
3553.00
3559.24
399.06
321.08
304.54
188.60
188.60
Sep-18
C
3632.95
3644.54
306.37
222.22
319.58
213.87
213.87
Dec-18
C
3273.40
3283.55
338.51
249.46
227.17
141.94
141.94
Mar-19
C
4261.53
4273.43
507.52
415.16
397.72
302.94
302.94
Jun-19
C
3664.18
3691.33
380.16
279.68
277.30
161.58
161.58
Sep-19
C
3778.51
3785.32
412.05
309.13
292.03
247.18
247.18
Dec-19
C
3553.64
3573.55
293.64
187.34
156.05
118.15
118.88
* C - Consolidated, S - Standalone