Endurance Technologies

BSE : 540153 | NSE : ENDURANCE

Industry : Automotive Products | ISIN : INE913H01037 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)4,854.38
Net Worth (NW)2,884.72
Intrinsic Worth (IW)7,739.10
Market Cap (MC)15,209.87
Economic Value Added24.38
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)62.73%
IC Gross Margin (EBITDA/IC)25.02%
IC Net Margin (NPT/IC)12.74%
Knowledge Turnover (Sales/IC)1.55
Market to Intrinsic Value (MC/IW)1.97

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 550.19Rs. 1,081.30
26 May 2020 - Rs. 653.35
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 637.32BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 653.60
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
C
1465.99
1492.50
201.67
123.53
118.61
83.54
65.91
Jun-17
C
1678.21
1684.20
219.60
145.40
139.72
96.53
132.13
Sep-17
C
1620.44
1626.66
235.41
158.57
151.71
99.68
125.47
Dec-17
C
1580.88
1589.30
204.43
124.62
119.90
78.18
74.00
Mar-18
C
1781.67
1789.43
177.71
168.64
168.01
116.36
154.25
Jun-18
C
1860.43
1864.56
275.56
193.55
187.62
124.59
118.00
Sep-18
C
1936.72
1944.70
287.73
195.62
190.17
125.21
169.24
Dec-18
C
1812.98
1822.30
241.52
147.97
140.43
96.56
47.16
Mar-19
C
1900.36
1905.98
330.21
221.67
214.86
148.65
125.25
Jun-19
C
1909.17
1915.96
259.47
250.20
249.62
165.59
172.26
Sep-19
C
1771.26
1782.69
302.49
203.90
199.04
169.08
151.47
Dec-19
C
1640.53
1652.46
272.43
172.46
168.13
124.04
153.93
* C - Consolidated, S - Standalone