Eclerx Services

BSE : 532927 | NSE : ECLERX

Industry : ITES | ISIN : INE738I01010 | FreeFloat : 50.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,041.11
Net Worth (NW)1,274.60
Intrinsic Worth (IW)3,315.71
Market Cap (MC)2,100.66
Economic Value Added38.77
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)61.56%
IC Gross Margin (EBITDA/IC)16.69%
IC Net Margin (NPT/IC)9.76%
Knowledge Turnover (Sales/IC)0.73
Market to Intrinsic Value (MC/IW)0.63

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 896.54Rs. 568.00
29 May 2020 - Rs. 396.50
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 399.72SellAvoid
KB > 50% : Yes50 DMA : Rs. 413.66
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
C
331.51
333.55
104.32
90.67
90.67
74.81
67.30
Jun-17
C
333.17
342.80
108.60
97.72
97.72
79.24
83.64
Sep-17
C
330.88
344.32
129.83
117.91
117.90
88.48
84.33
Dec-17
C
339.89
340.96
91.05
78.46
78.44
57.49
59.74
Mar-18
C
361.13
377.22
98.33
85.47
85.46
64.73
59.61
Jun-18
C
351.94
371.76
96.80
87.45
87.45
60.05
32.02
Sep-18
C
355.90
375.10
102.39
92.12
92.11
70.03
56.85
Dec-18
C
357.63
357.65
66.70
54.39
54.37
38.96
62.02
Mar-19
C
365.12
374.68
90.31
77.56
77.54
59.27
71.25
Jun-19
C
354.72
364.32
74.39
57.23
52.90
39.80
41.89
Sep-19
C
356.47
365.07
86.68
69.03
64.29
43.71
31.17
Dec-19
C
375.45
387.20
114.66
97.08
92.26
70.08
80.97
* C - Consolidated, S - Standalone