DISH Network Corp Class A

NASDAQ : DISH

Industry : Satellite Television | ISIN : US25470M1099 | FreeFloat : 96.73% | FnO : Yes | LotSize : 100


Intellectual Capital (IC)51,229.39
Net Worth (NW)11,660.00
Intrinsic Worth (IW)62,889.39
Market Cap (MC)11,622.19
Economic Value Added-130.53
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)81.46%
IC Gross Margin (EBITDA/IC)4.84%
IC Net Margin (NPT/IC)2.59%
Knowledge Turnover (Sales/IC)0.26
Market to Intrinsic Value (MC/IW)0.18

As OfIntrinsic ValueMarket Price
Mar 31 2020$ 108.17$ 19.99
Jul 8 2020 - $ 31.97
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : $ 33.42SellStrong Sell
KB > 50% : Yes50 DMA : $ 30.58
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results ($ Mn)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
C
3643.60
3643.60
479.40
267.70
241.40
40.10
40.10
Sep-17
C
3583.50
3583.50
705.90
496.60
492.20
297.40
297.40
Dec-17
C
3483.93
3483.93
597.15
257.82
319.27
201.31
1385.48
Mar-18
C
3458.50
3458.50
697.00
504.00
501.10
367.60
367.60
Jun-18
C
3460.80
3460.80
777.40
604.70
601.80
438.70
438.70
Sep-18
C
3395.00
3420.00
773.00
598.00
593.00
432.00
411.00
Dec-18
C
3307.00
3307.00
668.00
497.00
493.00
337.00
317.00
Mar-19
C
3187.00
3196.00
634.00
481.00
475.00
340.00
318.00
Jun-19
C
3211.00
3214.00
602.00
452.00
446.00
317.00
293.00
Sep-19
C
3168.00
3166.00
653.00
499.00
493.00
353.00
329.00
Dec-19
C
3241.00
3242.00
710.00
536.00
530.00
389.00
365.00
Mar-20
C
3217.00
2862.00
327.00
160.00
144.00
73.00
47.00
* C - Consolidated, S - Standalone